| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | +30% |
| Net profit | NOK -26K | +30% |
| Total assets | NOK 15,5M | +0% |
| Equity | NOK 15,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 757 | 2 008 | 2 164 | 1 347 | 107 068 | 40 382 | 242 324 | 1 113 | 71 156 | 6 811 | 382 899 | 130 256 | 81 144 | 68 979 | 35 477 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 250 | 1 437 | 441 | 450 | −1 663 | −10 923 | 3 123 | −2 649 | 1 340 | 5 699 | 3 774 | 2 346 | 14 167 | 4 361 | 4 302 | −47 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 250 | 1 437 | 441 | 450 | −1 663 | −10 923 | 3 123 | −2 649 | 1 340 | 5 699 | 3 774 | 2 346 | 14 167 | 4 361 | 4 302 | −47 | −33 |
| Net financials | 0 | −1 214 | −1 437 | −540 | −351 | −707 | −290 | −4 357 | −2 037 | −4 181 | −1 109 | −2 737 | −2 976 | −2 524 | −1 007 | −350 | 0 | 0 |
| Profit before tax | 0 | 36 | 0 | −99 | 99 | −2 370 | −11 213 | −1 234 | −4 686 | −2 842 | 4 590 | 1 037 | −630 | 11 643 | 3 354 | 3 952 | −47 | −33 |
| Tax | −0 | 10 | −0 | 941 | −28 | −17 | −3 196 | −333 | −1 260 | −680 | 1 087 | 213 | −139 | 2 561 | 738 | 869 | −10 | −7 |
| Net profit | 0 | 26 | 0 | −1 040 | 127 | −2 353 | −8 017 | −901 | −3 426 | −2 162 | 3 503 | 824 | −491 | 9 081 | 2 616 | 3 082 | −37 | −26 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 120 299 | 123 324 | 161 225 | 223 674 | 236 176 | 259 911 | 147 156 | 193 187 | 284 210 | 441 809 | 276 774 | 189 201 | 100 998 | 45 266 | 19 540 | 15 551 | 15 526 |
| Equity | — | 12 010 | 31 010 | 29 970 | 30 097 | 27 744 | 19 727 | 18 826 | 15 401 | 13 238 | 16 742 | 17 565 | 17 074 | 15 588 | 15 588 | 15 588 | 15 551 | 15 526 |
| Long-term debt | 0 | 29 111 | 8 955 | 30 590 | 34 163 | 34 528 | 31 743 | 31 817 | 31 043 | 33 693 | 34 038 | 34 251 | 34 112 | 6 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 79 178 | 83 359 | 100 665 | 159 413 | 173 904 | 208 442 | 96 513 | 146 743 | 237 279 | 391 030 | 224 957 | 138 015 | 79 410 | 29 678 | 3 952 | 0 | 0 |
| Total debt | 0 | 108 289 | 92 314 | 131 255 | 193 577 | 208 432 | 240 184 | 128 330 | 177 787 | 270 972 | 425 068 | 259 208 | 172 127 | 85 410 | 29 678 | 3 952 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunvald Johansen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bendiksen | Contact Person | 0 companies |
| Jørn-Vidar Johansen | Chairman | 0 companies |
| Andreas Mengkrogen Johansen | Board of Directors | 0 companies |
| Gunnar Hugo Johansen | Chairman | 0 companies |