| Revenue | NOK 118K | +644% |
| EBITDA | NOK 102K | +256% |
| Net profit | NOK 102K | +256% |
| Total assets | NOK 0 | -100% |
| Equity | NOK 0 | +100% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 905 | 3 057 | 3 310 | 7 028 | 9 039 | 5 063 | 7 939 | 3 350 | 4 631 | 6 042 | 6 975 | 7 134 | 2 114 | 16 | 118 |
| Staff expenses | −787 | −198 | −296 | −884 | −1 152 | −769 | −709 | −155 | −503 | −571 | −837 | −1 129 | −254 | −26 | −2 |
| EBITDA | 220 | −242 | 99 | 217 | −28 | 37 | 24 | 66 | 70 | 104 | 17 | 7 | −67 | −66 | 102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 220 | −242 | 99 | 217 | −28 | 37 | 24 | 66 | 70 | 104 | 17 | 7 | −67 | −66 | 102 |
| Net financials | 21 | −2 | −0 | −18 | 2 | 1 | 0 | −2 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 241 | −243 | 98 | 200 | −26 | 37 | 25 | 64 | 69 | 104 | 17 | 7 | −67 | −66 | 102 |
| Tax | −0 | −0 | −0 | 9 | −6 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 241 | −243 | 98 | 191 | −19 | 27 | 25 | 64 | 69 | 104 | 17 | 7 | −67 | −66 | 102 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 331 | 435 | 412 | 653 | 868 | 1 050 | 608 | 868 | 886 | 997 | 2 147 | 1 647 | 95 | 7 | 0 |
| Equity | 59 | −184 | −86 | 105 | 86 | 112 | −231 | −168 | −98 | 6 | 23 | 30 | −37 | −102 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 272 | 619 | 498 | 548 | 782 | 938 | 839 | 1 036 | 984 | 991 | 2 124 | 1 616 | 132 | 109 | 0 |
| Total debt | 1 272 | 619 | 498 | 548 | 782 | 938 | 839 | 1 036 | 984 | 991 | 2 124 | 1 616 | 132 | 109 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Elin Geitun Draugsvoll | Deputy Member | 0 companies |
| Yrje Lien | Chairman | 0 companies |
| Gunn-Torill Geitun Berland | Chairman | 0 companies |