| Revenue | NOK 48,9M | +7% |
| EBITDA | NOK 1,5M | +13% |
| Net profit | NOK 993K | -3% |
| Total assets | NOK 14,5M | +8% |
| Equity | NOK 4M | +2% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 935 | 32 415 | 39 154 | 45 534 | 48 911 |
| Staff expenses | −10 391 | −13 343 | −16 799 | −17 958 | −19 478 |
| EBITDA | −1 669 | −105 | 367 | 1 282 | 1 451 |
| Depreciation & amort. | −174 | −233 | −152 | −153 | −314 |
| EBIT | −1 843 | −338 | 215 | 1 129 | 1 137 |
| Net financials | −87 | −181 | 7 | 207 | 146 |
| Profit before tax | −1 930 | −519 | 222 | 1 336 | 1 283 |
| Tax | −413 | −111 | 80 | 318 | 290 |
| Net profit | −1 516 | −409 | 142 | 1 018 | 993 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 737 | 8 361 | 10 054 | 13 434 | 14 548 |
| Equity | 4 120 | 4 127 | 3 997 | 3 949 | 4 041 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 618 | 4 234 | 6 057 | 9 485 | 10 507 |
| Total debt | 5 618 | 4 234 | 6 057 | 9 485 | 10 507 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (4) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
OP Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
EM Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
SB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Helen Jøsokbakke Dybvik | Chief Executive Officer | 0 companies |
| Odd Petter Meinseth | Chief Executive Officer | 0 companies |
| Erik Mathias Lystad | Chief Executive Officer | 0 companies |
| Ann-Helen Jøsokbakke | Chief Executive Officer | 0 companies |
| Svein-Are Brynestad | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Torgeir Silseth | Chairman | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |