| Revenue | NOK 550K | -64% |
| EBITDA | NOK 92K | -93% |
| Net profit | NOK -34K | -104% |
| Total assets | NOK 1,6M | -18% |
| Equity | NOK 1,5M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 450 | 450 | 450 | 0 | 0 | 450 | 450 | 450 | 450 | 450 | 510 | 450 | 484 | 450 | 1 543 | 550 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 47 | 180 | −27 | 41 | 0 | 0 | 11 | 31 | 73 | 122 | 26 | 48 | 81 | 223 | 274 | 1 234 | 92 |
| Depreciation & amort. | −8 | −43 | −31 | −20 | −0 | −0 | −8 | −8 | −22 | −49 | −54 | −67 | −74 | −60 | −114 | −105 | −122 |
| EBIT | 39 | 137 | −58 | 21 | 0 | 0 | 3 | 23 | 50 | 74 | −29 | −20 | 7 | 163 | 160 | 1 129 | −29 |
| Net financials | 3 | −0 | 7 | 5 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | −0 | 0 | −0 | −0 | −1 | −5 |
| Profit before tax | 42 | 137 | −52 | 26 | 0 | 0 | 4 | 23 | 50 | 74 | −29 | −20 | 7 | 162 | 160 | 1 128 | −34 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 283 | −0 |
| Net profit | 42 | 137 | −52 | 26 | 0 | 0 | 4 | 23 | 50 | 74 | −29 | −20 | 7 | 162 | 160 | 845 | −34 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 559 | 2 744 | 1 795 | 1 596 | — | — | 1 380 | 1 321 | 1 428 | 1 576 | 1 630 | 1 526 | 1 620 | 1 778 | 1 847 | 1 945 | 1 595 |
| Equity | 26 | 162 | 111 | 137 | — | — | 302 | 326 | 376 | 450 | 421 | 401 | 409 | 571 | 731 | 1 576 | 1 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 534 | 2 582 | 1 684 | 1 460 | 0 | 0 | 1 077 | 996 | 1 052 | 1 126 | 1 208 | 1 125 | 1 212 | 1 208 | 1 116 | 369 | 54 |
| Total debt | 2 534 | 2 582 | 1 684 | 1 460 | 0 | 0 | 1 077 | 996 | 1 052 | 1 126 | 1 208 | 1 125 | 1 212 | 1 208 | 1 116 | 369 | 54 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAUDA KOMMUNE | Company | 54.0% | 54.0% | 2024 |
Sauda Vekst As | Company | 36.0% | 36.0% | 2024 |
Aktieselskabet Saudefaldene | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Løyning | Contact Person | 0 companies |
| Svein Ilstad | Board of Directors | 0 companies |
| Roy Ove Kvernenes | Board of Directors | 0 companies |
| Endre Abotnes | Chairman | 0 companies |