| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +7% |
| Net profit | NOK -36K | +7% |
| Total assets | NOK 1,5M | +9% |
| Equity | NOK -98K | -59% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 79 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 |
| EBITDA | −21 | 30 | −10 | 1 | −1 | 0 | 0 | −0 | 0 | −0 | −0 | −0 | −8 | 2 | −18 | −39 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | 30 | −10 | 1 | −1 | 0 | 0 | −0 | 0 | −0 | −0 | −0 | −8 | 2 | −18 | −39 | −36 |
| Net financials | −118 | −93 | −80 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −139 | −63 | −91 | 1 | −1 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | −8 | 2 | −18 | −39 | −36 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −115 | −63 | 59 | 1 | −1 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | −8 | 2 | −18 | −39 | −36 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 511 | 1 510 | 140 | 146 | 136 | 136 | 151 | 151 | 150 | 149 | 148 | 1 215 | 1 207 | 1 210 | 1 205 | 1 365 | 1 494 |
| Equity | 4 | −59 | — | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −8 | −5 | −23 | −62 | −98 |
| Long-term debt | 1 500 | 1 548 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 132 | 1 200 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 21 | 8 | 13 | 4 | 4 | 19 | 19 | 18 | 17 | 16 | 15 | 1 215 | 1 215 | 1 228 | 1 427 | 1 592 |
| Total debt | 1 507 | 1 569 | 140 | 145 | 136 | 136 | 151 | 151 | 150 | 149 | 148 | 1 215 | 1 215 | 1 215 | 1 228 | 1 427 | 1 592 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smilg As | Company | 25.0% | 25.0% | 2022 |
Kst Metall As | Company | 25.0% | 25.0% | 2022 |
Smalg As | Company | 25.0% | 25.0% | 2022 |
Krug Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Lie Rugtveit | Deputy Chairman | 0 companies |
| Christoffer Gjerde Sternhoff | Chairman | 0 companies |