| Revenue | NOK 267,1M | +51% |
| EBITDA | NOK 31,1M | +1145% |
| Net profit | NOK 21,4M | +547% |
| Total assets | NOK 94,3M | +90% |
| Equity | NOK 12M | +396% |
| Employees | 143 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 039 | 34 689 | 42 855 | 54 606 | 73 044 | 90 395 | 100 036 | 116 965 | 125 306 | 132 638 | 133 311 | 147 765 | 153 809 | 176 997 | 267 052 |
| Staff expenses | −0 | −16 067 | −15 723 | −20 323 | −27 775 | −38 099 | −47 688 | −59 251 | −68 617 | −70 129 | −74 465 | −77 414 | −76 329 | −88 962 | −112 850 | −130 903 |
| EBITDA | 0 | 4 406 | 1 986 | 2 692 | 1 315 | 2 762 | 5 355 | 3 362 | 1 637 | 6 242 | 5 815 | 5 237 | 5 433 | 5 646 | −2 972 | 31 064 |
| Depreciation & amort. | −0 | −309 | −341 | −372 | −403 | −255 | −255 | −312 | −648 | −649 | −654 | −651 | −603 | −2 194 | −3 321 | −4 413 |
| EBIT | 0 | 4 096 | 1 645 | 2 320 | 911 | 2 507 | 5 100 | 3 050 | 989 | 5 593 | 5 161 | 4 587 | 4 830 | 3 452 | −6 293 | 26 651 |
| Net financials | 0 | 93 | −12 | 47 | 23 | 98 | 113 | 136 | 34 | 93 | 294 | 219 | 482 | 600 | 195 | 535 |
| Profit before tax | 0 | 4 190 | 1 633 | 2 367 | 934 | 2 605 | 5 212 | 3 186 | 1 023 | 5 686 | 5 455 | 4 806 | 5 312 | 4 053 | −6 098 | 27 186 |
| Tax | −0 | 1 226 | 483 | 675 | 276 | 764 | 1 561 | 925 | 382 | 1 491 | 1 486 | 1 213 | 1 166 | 829 | −1 306 | 5 766 |
| Net profit | 0 | 2 964 | 1 150 | 1 692 | 658 | 1 841 | 3 652 | 2 261 | 640 | 4 195 | 3 970 | 3 593 | 4 145 | 3 223 | −4 793 | 21 420 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 719 | 16 107 | 19 590 | 18 857 | 24 323 | 34 869 | 33 317 | 39 575 | 50 001 | 48 688 | 49 570 | 56 279 | 72 222 | 49 577 | 94 337 |
| Equity | — | 5 722 | 6 873 | 6 287 | 6 645 | 7 729 | 9 522 | 11 229 | 12 169 | 13 864 | 15 833 | 17 426 | 20 890 | 22 186 | 2 420 | 11 991 |
| Long-term debt | 0 | 24 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 500 | 0 | 0 |
| Short-term debt | 0 | 11 973 | 9 234 | 13 228 | 12 213 | 16 594 | 25 347 | 22 089 | 27 406 | 36 137 | 32 855 | 32 144 | 35 389 | 36 536 | 47 157 | 82 346 |
| Total debt | 0 | 11 997 | 9 234 | 13 303 | 12 213 | 16 594 | 25 347 | 22 089 | 27 406 | 36 137 | 32 855 | 32 144 | 35 389 | 50 036 | 47 157 | 82 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evidi As | Company | 98.0% | 98.0% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Seglem | Chief Executive Officer | 0 companies |
| Kai Atle Rød | Chief Executive Officer | 0 companies |
| Andreas Munch | Board of Directors | 0 companies |
| Trond Arild Åsdam | Chairman | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Odd Nymark | Chairman | 0 companies |
| Erik Fagerlid | Board of Directors | 0 companies |