| Revenue | NOK 16M | +18% |
| EBITDA | NOK 11,7M | +19% |
| Net profit | NOK 2,1M | +85% |
| Total assets | NOK 228,1M | +1% |
| Equity | NOK 93,9M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 055 | 13 180 | 13 668 | 13 836 | 14 042 | 14 335 | 12 063 | 12 538 | 12 378 | 13 585 | 16 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 790 | 10 957 | 11 626 | 11 206 | 11 717 | 12 070 | 8 665 | 9 207 | 8 722 | 9 859 | 11 717 |
| Depreciation & amort. | −3 461 | −3 521 | −3 542 | −3 153 | −2 746 | −2 755 | −1 969 | −1 721 | −1 721 | −3 348 | −3 457 |
| EBIT | 7 329 | 7 436 | 8 084 | 8 053 | 8 971 | 9 315 | 6 696 | 7 486 | 7 001 | 6 511 | 8 261 |
| Net financials | −4 247 | −2 298 | −2 755 | −3 240 | −3 165 | −3 479 | −3 006 | −2 433 | −3 181 | −5 051 | −5 554 |
| Profit before tax | 3 082 | 5 138 | 5 329 | 4 814 | 5 806 | 5 836 | 3 689 | 5 053 | 3 820 | 1 460 | 2 706 |
| Tax | 832 | 1 047 | 1 109 | 884 | 836 | 1 284 | 812 | 1 112 | 840 | 321 | 595 |
| Net profit | 2 250 | 4 090 | 4 220 | 3 930 | 4 970 | 4 552 | 2 878 | 3 942 | 2 980 | 1 139 | 2 111 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 158 | 180 515 | 208 871 | 213 681 | 214 405 | 213 351 | 218 424 | 218 816 | 219 175 | 225 510 | 228 094 |
| Equity | 73 472 | 69 792 | 74 012 | 77 942 | 80 912 | 83 464 | 84 342 | 86 284 | 89 263 | 94 322 | 93 903 |
| Long-term debt | 108 600 | 109 950 | 132 355 | 133 346 | 130 372 | 128 798 | 129 610 | 126 585 | 124 713 | 126 140 | 126 022 |
| Short-term debt | 1 086 | 773 | 2 503 | 2 393 | 3 121 | 1 089 | 4 472 | 5 947 | 5 198 | 5 048 | 8 169 |
| Total debt | 109 686 | 110 723 | 134 858 | 135 739 | 133 493 | 129 887 | 134 082 | 132 532 | 129 911 | 131 188 | 134 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2019 | — | — |
HT Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PECUNIA EIENDOM AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fredrik Werring Neslein | Deputy Member | 0 companies |
| Hans Thomas Knudtzon | Deputy Member | 0 companies |
| Petter Fredrik Neslein | Chairman | 0 companies |