| Revenue | NOK 0 | — |
| EBITDA | NOK -27K | +74% |
| Net profit | NOK 10,7M | +127% |
| Total assets | NOK 236,2M | +8% |
| Equity | NOK 125,7M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 11 978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −31 | −18 | −18 | −36 | 11 960 | −24 | −35 | −12 | −12 | −14 | −13 | −14 | −854 | −17 | −319 | −105 | −27 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −31 | −18 | −18 | −36 | 11 960 | −24 | −35 | −12 | −12 | −14 | −13 | −14 | −854 | −17 | −319 | −105 | −27 |
| Net financials | 0 | 5 005 | 3 438 | 2 639 | 866 | 3 694 | 3 936 | 3 999 | 4 186 | 3 419 | 6 305 | 7 721 | 2 316 | 8 786 | 9 159 | 15 401 | 6 156 | 12 010 |
| Profit before tax | 0 | 4 974 | 3 420 | 2 621 | 830 | 15 654 | 3 912 | 3 964 | 4 174 | 3 407 | 6 291 | 7 708 | 2 302 | 7 932 | 9 142 | 15 082 | 6 051 | 11 983 |
| Tax | −0 | 1 393 | 957 | 734 | 232 | 1 030 | 1 095 | 1 070 | 1 127 | 852 | 1 510 | 1 773 | 1 741 | 1 930 | 2 011 | 1 444 | 1 331 | 1 257 |
| Net profit | 0 | 3 582 | 2 463 | 1 887 | 598 | 14 624 | 2 817 | 2 894 | 3 047 | 2 555 | 4 781 | 5 935 | 561 | 6 002 | 7 131 | 13 638 | 4 720 | 10 726 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 118 370 | 119 219 | 124 564 | 123 757 | 130 228 | 136 946 | 143 847 | 151 082 | 157 053 | 168 128 | 181 784 | 188 979 | 196 926 | 206 511 | 222 165 | 219 000 | 236 177 |
| Equity | — | 110 656 | 113 119 | 115 007 | 115 604 | 130 228 | 133 045 | 131 939 | 134 986 | 137 541 | 142 323 | 148 258 | 148 819 | 131 979 | 111 979 | 120 615 | 132 615 | 125 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 000 | 16 000 | 16 000 | 13 000 | 8 400 |
| Short-term debt | 0 | 7 714 | 6 100 | 9 557 | 8 153 | 0 | 3 901 | 11 908 | 16 096 | 19 512 | 25 805 | 33 526 | 40 160 | 48 947 | 78 532 | 85 550 | 73 385 | 102 055 |
| Total debt | 0 | 7 714 | 6 100 | 9 557 | 8 153 | 0 | 3 901 | 11 908 | 16 096 | 19 512 | 25 805 | 33 526 | 40 160 | 64 947 | 94 532 | 101 550 | 86 385 | 110 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Observer | Observer | 2022 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TT Observer | Observer | 2024 | — | — |
JS Observer | Observer | 2022 | — | — |
JS Observer | Observer | 2022 | — | — |
VJ Observer | Observer | 2022 | — | — |
TB Observer | Observer | 2020 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jofaz As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Tegneby | Observer | 0 companies |
| Anders Knut Ragnar Brynildsen | Chief Executive Officer | 0 companies |
| Tonje Tangvik | Observer | 0 companies |
| Janne Snefuglli | Observer | 0 companies |
| Janne Snefuglli Overvik | Observer | 0 companies |
| Vigdis Jensen Korpiselkä | Observer | 0 companies |
| Terje Bisgaard | Observer | 0 companies |
| Anders Brynildsen | Chief Executive Officer | 0 companies |
| Torkild Nordberg | Board of Directors | 0 companies |
| Erik Volden | Chairman | 0 companies |
| Jannike Camilla Brynildsen | Board of Directors | 0 companies |
| Jon Erik Brynildsen | Board of Directors | 0 companies |
| Stefan Vidar Granlund | Board of Directors | 0 companies |