| Revenue | NOK 53,5M | -14% |
| EBITDA | NOK 15,7M | -45% |
| Net profit | NOK 11,2M | -49% |
| Total assets | NOK 11,7M | -42% |
| Equity | NOK 5,7M | +240% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 302 | 5 616 | 2 403 | 19 600 | 25 833 | 40 758 | 2 000 | 855 | 475 | 296 | 365 | 393 | 196 | 781 | 128 | 62 131 | 53 473 |
| Staff expenses | −6 368 | −3 304 | −295 | −7 142 | −7 351 | −3 576 | −43 | −811 | −249 | −331 | −55 | −78 | −68 | −36 | 86 | −2 451 | −373 |
| EBITDA | 3 222 | −149 | −305 | 2 368 | 6 107 | 16 878 | −75 | −433 | −97 | −242 | 88 | 109 | −205 | −404 | −2 679 | 28 675 | 15 684 |
| Depreciation & amort. | −34 | −27 | −22 | −18 | −38 | −19 | −218 | −218 | −218 | −0 | −0 | −0 | −0 | −0 | −0 | −595 | −1 271 |
| EBIT | 3 187 | −177 | −326 | 2 351 | 6 069 | 16 858 | −292 | −651 | −315 | −242 | 88 | 109 | −205 | −404 | −2 679 | 28 080 | 14 413 |
| Net financials | 26 | 24 | 26 | 65 | 140 | 217 | 229 | 5 | 1 | −0 | 0 | 0 | −8 | −6 | −104 | −87 | 19 |
| Profit before tax | 3 214 | −153 | −301 | 2 416 | 6 209 | 17 075 | −63 | −645 | −314 | −243 | 88 | 109 | −213 | −410 | −2 783 | 27 992 | 14 432 |
| Tax | 894 | 447 | −68 | 684 | 1 742 | 4 832 | 47 | −154 | 172 | −0 | −0 | −0 | −0 | −363 | −612 | 6 158 | 3 210 |
| Net profit | 2 319 | −600 | −233 | 1 732 | 4 467 | 12 243 | −110 | −492 | −486 | −243 | 88 | 109 | −213 | −47 | −2 171 | 21 834 | 11 222 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 790 | 2 540 | 1 755 | 5 330 | 8 541 | 19 884 | 1 861 | 996 | 523 | 309 | 346 | 429 | 348 | 1 030 | 3 520 | 20 329 | 11 703 |
| Equity | 2 423 | 1 613 | 1 080 | 592 | 1 158 | 1 402 | 1 292 | 800 | 314 | 72 | 160 | 269 | 56 | 9 | −2 162 | 1 673 | 5 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 367 | 927 | 675 | 4 738 | 7 382 | 18 482 | 569 | 195 | 208 | 237 | 186 | 160 | 292 | 1 021 | 5 682 | 18 656 | 6 008 |
| Total debt | 1 367 | 927 | 675 | 4 738 | 7 382 | 18 482 | 569 | 195 | 208 | 237 | 186 | 160 | 292 | 1 021 | 5 682 | 18 656 | 6 008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forrådskammerset As | Company | 16.7% | 16.7% | 2024 |
Salmesykkel As | Company | 16.7% | 16.7% | 2024 |
Geezaproductions As | Company | 16.7% | 16.7% | 2024 |
Spindelvevriff As | Company | 16.7% | 16.7% | 2024 |
Bigsound As | Company | 16.7% | 16.7% | 2024 |
Horisonten Brenner As | Company | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Solheim | Chief Executive Officer | 0 companies |
| Eivind Brydøy | Deputy Member | 0 companies |
| Helge Risa | Board of Directors | 0 companies |
| Terje Winterstø Røthing | Board of Directors | 0 companies |
| Øyvind Storesund | Board of Directors | 0 companies |
| Jan Ove Ottesen | Chairman | 0 companies |
| Geir Zahl | Board of Directors | 0 companies |