| Revenue | NOK 3,2M | +2% |
| EBITDA | NOK 1,6M | +0% |
| Net profit | NOK 599K | -6% |
| Total assets | NOK 7,9M | -10% |
| Equity | NOK -331K | +64% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 101 | 2 166 | 2 271 | 2 219 | 2 239 | 2 277 | 2 268 | 2 297 | 2 006 | 1 477 | 1 425 | 2 220 | 2 702 | 2 780 | 3 089 | 3 114 | 3 179 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −342 | −342 | −342 | −513 | −342 | −342 | −0 | −0 | −0 | −514 | −513 | −856 |
| EBITDA | 0 | 1 637 | 1 760 | 1 513 | 1 651 | 427 | 1 121 | 1 495 | 664 | 809 | 447 | −455 | −5 748 | 1 896 | 2 120 | 1 878 | 1 631 | 1 638 |
| Depreciation & amort. | −0 | −223 | −223 | −223 | −223 | −223 | −228 | −241 | −248 | −250 | −253 | −248 | −269 | −265 | −262 | −260 | −260 | −260 |
| EBIT | 0 | 1 413 | 1 536 | 1 290 | 1 427 | 204 | 892 | 1 254 | 416 | 558 | 195 | −702 | −6 016 | 1 631 | 1 858 | 1 618 | 1 371 | 1 378 |
| Net financials | 0 | −983 | −724 | −646 | −635 | −475 | −493 | −339 | −278 | −257 | −237 | −249 | −421 | −374 | −305 | −375 | −558 | −611 |
| Profit before tax | 0 | 431 | 812 | 644 | 793 | −271 | 399 | 915 | 138 | 301 | −42 | −951 | −6 437 | 1 257 | 1 552 | 1 244 | 813 | 767 |
| Tax | −0 | 121 | 229 | 186 | 222 | −76 | 113 | 247 | 19 | 63 | −22 | −221 | −1 415 | 277 | 342 | 274 | 179 | 169 |
| Net profit | 0 | 310 | 582 | 458 | 571 | −195 | 286 | 668 | 120 | 238 | −20 | −730 | −5 022 | 981 | 1 211 | 970 | 634 | 599 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 617 | 10 941 | 10 833 | 10 838 | 10 570 | 10 110 | 9 933 | 10 330 | 10 063 | 9 797 | 8 815 | 10 713 | 9 904 | 8 725 | 8 642 | 8 760 | 7 877 |
| Equity | — | −1 683 | −1 101 | −643 | −72 | −267 | 19 | 687 | 807 | 1 045 | 1 025 | 296 | −4 726 | −3 745 | −2 534 | −1 564 | −930 | −331 |
| Long-term debt | 0 | 12 453 | 11 905 | 11 358 | 10 811 | 10 811 | 10 021 | 9 176 | 9 017 | 8 891 | 8 675 | 8 301 | 13 927 | 13 569 | 11 111 | 9 953 | 8 695 | 8 065 |
| Short-term debt | 0 | 847 | 136 | 118 | 99 | 27 | 69 | 70 | 506 | 127 | 97 | 218 | 1 512 | 81 | 149 | 253 | 995 | 144 |
| Total debt | 0 | 13 300 | 12 041 | 11 476 | 10 910 | 10 837 | 10 090 | 9 246 | 9 523 | 9 018 | 8 772 | 8 519 | 15 439 | 13 650 | 11 260 | 10 206 | 9 690 | 8 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RU Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uhnger Invest As | Company | 33.3% | 33.3% | 2022 |
Welhaven As | Company | 23.3% | 23.3% | 2022 |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy-Arne Uhnger | Chief Executive Officer | 0 companies |
| Petter Næss Welhaven | Board of Directors | 0 companies |