| Revenue | NOK 11M | +20% |
| EBITDA | NOK -989K | +43% |
| Net profit | NOK -1,3M | +37% |
| Total assets | NOK 8,3M | +2% |
| Equity | NOK 4,6M | +501% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 684 | 8 615 | 9 248 | 9 178 | 10 973 |
| Staff expenses | −1 761 | −3 815 | −4 731 | −5 166 | −5 656 |
| EBITDA | −187 | 568 | −803 | −1 731 | −989 |
| Depreciation & amort. | −548 | −463 | −402 | −345 | −329 |
| EBIT | −735 | 105 | −1 205 | −2 076 | −1 317 |
| Net financials | −3 | −2 | 1 | 4 | 3 |
| Profit before tax | −737 | 104 | −1 204 | −2 072 | −1 314 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −737 | 104 | −1 204 | −2 072 | −1 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 189 | 9 717 | 8 469 | 8 103 | 8 276 |
| Equity | 2 038 | 2 142 | 937 | −1 135 | 4 550 |
| Long-term debt | 6 330 | 6 490 | 6 490 | 7 855 | 2 490 |
| Short-term debt | 821 | 1 085 | 1 042 | 1 382 | 1 236 |
| Total debt | 7 151 | 7 575 | 7 532 | 9 238 | 3 726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunn Heidi Stø | Chief Executive Officer | 0 companies |
| Bård Masdalen | Chief Executive Officer | 0 companies |
| Christen Magne Landbø | Chairman | 0 companies |
| Uwe Arntzen | Board of Directors | 0 companies |
| Helga Brigitte Arntzen | Board of Directors | 0 companies |