| Revenue | NOK 0 | — |
| EBITDA | NOK -7,3M | +54% |
| Net profit | NOK -197,6M | -699% |
| Total assets | NOK 45,7M | -68% |
| Equity | NOK -308,4M | -178% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 812 | 3 273 | 253 | 11 254 | 10 | 0 | 2 363 | 2 370 | 2 342 | 2 648 | 3 943 | 2 895 | 0 | 0 |
| Staff expenses | −228 | −796 | −1 416 | −2 003 | −1 465 | −6 710 | −5 909 | −5 397 | −5 915 | −8 488 | −6 987 | −6 482 | −6 457 | −11 340 | −4 370 |
| EBITDA | −1 221 | −2 908 | −1 820 | −4 029 | 2 413 | −5 977 | −1 845 | −2 790 | −13 377 | −20 286 | −21 888 | −25 570 | −21 888 | −16 104 | −7 348 |
| Depreciation & amort. | −26 | −123 | −461 | −288 | −292 | −309 | −203 | −42 | −149 | −491 | −62 | −74 | −54 | −18 | −14 |
| EBIT | −1 247 | −3 030 | −2 281 | −4 317 | 2 121 | −6 286 | −2 048 | −2 832 | −13 525 | −20 777 | −21 950 | −25 644 | −21 942 | −16 122 | −7 361 |
| Net financials | −184 | −396 | −935 | −927 | 1 277 | −313 | −148 | 741 | −21 | −1 280 | −7 875 | 2 155 | −1 631 | −8 651 | −191 747 |
| Profit before tax | −1 433 | −3 426 | −3 216 | −5 244 | 3 398 | −6 599 | −2 196 | −2 092 | −13 547 | −22 056 | −29 825 | −23 489 | −23 573 | −24 773 | −199 109 |
| Tax | −400 | −958 | −899 | −1 573 | 149 | −2 759 | −1 213 | 723 | −3 240 | −5 166 | 12 403 | 73 | −300 | −51 | −1 548 |
| Net profit | −1 032 | −2 468 | −2 316 | −3 671 | 3 249 | −3 840 | −983 | −2 815 | −10 307 | −16 890 | −42 228 | −23 562 | −23 273 | −24 722 | −197 561 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 450 | 9 630 | 15 653 | 24 304 | 20 209 | 27 253 | 27 996 | 20 949 | 14 756 | 30 091 | 25 245 | 23 167 | 87 449 | 140 647 | 45 654 |
| Equity | −947 | −3 415 | −5 732 | 9 499 | 12 748 | 8 908 | 7 925 | 10 495 | 188 | −16 702 | −58 930 | −69 310 | −91 598 | −110 833 | −308 394 |
| Long-term debt | 0 | 0 | 20 816 | 10 902 | 6 000 | 16 949 | 18 430 | 7 503 | 7 503 | 0 | 0 | 73 | 51 | 1 548 | 0 |
| Short-term debt | 450 | 1 602 | 569 | 3 903 | 1 461 | 1 396 | 1 641 | 2 951 | 7 064 | 46 793 | 84 175 | 92 404 | 178 997 | 249 933 | 354 048 |
| Total debt | 6 397 | 13 045 | 21 385 | 14 805 | 7 461 | 18 345 | 20 071 | 10 454 | 14 568 | 46 793 | 84 175 | 92 477 | 179 047 | 251 481 | 354 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dsg Technology Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Storli | Chief Executive Officer | 0 companies |
| Edgar Andreas Fossheim | Board of Directors | 0 companies |
| Gudmund Kjærheim | Board of Directors | 0 companies |
| Per Christian Voss | Chairman | 0 companies |
| Terje Stykket | Board of Directors | 0 companies |