| Revenue | NOK 37,3M | +5% |
| EBITDA | NOK -224K | -488% |
| Net profit | NOK -700K | -28% |
| Total assets | NOK 9,6M | +16% |
| Equity | NOK -145K | -126% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 474 | 6 819 | 7 761 | 9 237 | 11 736 | 16 168 | 17 280 | 17 708 | 16 799 | 19 054 | 25 164 | 28 437 | 30 653 | 35 626 | 37 274 |
| Staff expenses | −1 092 | −1 216 | −1 338 | −1 411 | −2 025 | −2 781 | −3 039 | −4 173 | −3 992 | −5 188 | −5 881 | −7 172 | −8 462 | −9 111 | −9 516 |
| EBITDA | −59 | 105 | 387 | 30 | 779 | 249 | 1 362 | 240 | 236 | 186 | 1 330 | 1 914 | 433 | −38 | −224 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −51 | −86 | −91 | −128 | −67 | −52 | −45 | −43 | −131 | −309 | −304 |
| EBIT | −59 | 105 | 387 | 30 | 728 | 163 | 1 271 | 112 | 170 | 134 | 1 285 | 1 871 | 301 | −347 | −528 |
| Net financials | −24 | −1 | −101 | 29 | −35 | −112 | −22 | −66 | −38 | −76 | −52 | −120 | −112 | −198 | −172 |
| Profit before tax | −83 | 104 | 287 | 59 | 693 | 51 | 1 249 | 46 | 131 | 58 | 1 233 | 1 751 | 189 | −545 | −700 |
| Tax | −23 | 58 | 112 | 30 | 200 | −0 | 314 | −0 | 36 | −0 | 262 | 424 | 50 | −0 | −0 |
| Net profit | −60 | 46 | 174 | 30 | 493 | 51 | 935 | 46 | 95 | 58 | 971 | 1 327 | 139 | −545 | −700 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 956 | 1 741 | 1 744 | 3 645 | 4 016 | 4 651 | 4 496 | 4 166 | 4 412 | 6 835 | 6 844 | 8 733 | 8 304 | 9 626 |
| Equity | 157 | 203 | 377 | 407 | 1 296 | 756 | 691 | 737 | 832 | 889 | 861 | 961 | 1 100 | 555 | −145 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 414 | 243 | 821 | 611 | 444 |
| Short-term debt | 761 | 753 | 1 363 | 1 337 | 2 345 | 3 260 | 3 960 | 3 759 | 3 335 | 3 523 | 5 560 | 5 640 | 6 811 | 7 137 | 9 326 |
| Total debt | 761 | 753 | 1 363 | 1 337 | 2 349 | 3 260 | 3 960 | 3 759 | 3 335 | 3 523 | 5 975 | 5 883 | 7 632 | 7 748 | 9 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Big Dipper As | Company | 23.1% | 23.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Hauge | Deputy Member | 0 companies |
| Andreas Leine Jakobsen | Chairman | 0 companies |