| Revenue | NOK 3,1M | +5% |
| EBITDA | NOK 2,7M | +28% |
| Net profit | NOK 1,8M | +39% |
| Total assets | NOK 15,6M | +9% |
| Equity | NOK 11M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 243 | 2 286 | 2 349 | 2 432 | 2 460 | 2 546 | 2 587 | 2 606 | 2 738 | 2 917 | 3 056 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 102 | 2 146 | 2 170 | 2 044 | 2 174 | 2 301 | 2 463 | 2 339 | 1 241 | 2 115 | 2 708 |
| Depreciation & amort. | −476 | −476 | −482 | −482 | −482 | −484 | −526 | −535 | −531 | −525 | −523 |
| EBIT | 1 626 | 1 670 | 1 688 | 1 562 | 1 692 | 1 817 | 1 938 | 1 804 | 710 | 1 590 | 2 184 |
| Net financials | 49 | 42 | 44 | 38 | 54 | 88 | 35 | 6 | 58 | 111 | 179 |
| Profit before tax | 1 675 | 1 712 | 1 732 | 1 599 | 1 746 | 1 905 | 1 973 | 1 810 | 768 | 1 701 | 2 363 |
| Tax | 452 | 324 | 365 | 317 | 335 | 419 | 434 | 398 | 169 | 374 | 520 |
| Net profit | 1 223 | 1 388 | 1 367 | 1 283 | 1 411 | 1 486 | 1 539 | 1 412 | 599 | 1 327 | 1 843 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 984 | 20 092 | 20 323 | 20 063 | 19 881 | 19 937 | 19 845 | 15 017 | 14 633 | 14 386 | 15 634 |
| Equity | 16 358 | 16 478 | 16 499 | 16 496 | 16 470 | 16 369 | 11 717 | 11 560 | 11 386 | 11 200 | 10 999 |
| Long-term debt | 1 867 | 1 723 | 1 639 | 1 549 | 1 455 | 1 427 | 1 384 | 1 340 | 1 291 | 1 238 | 1 182 |
| Short-term debt | 1 759 | 1 891 | 2 185 | 2 018 | 1 956 | 2 141 | 6 744 | 2 117 | 1 955 | 1 948 | 3 453 |
| Total debt | 3 626 | 3 614 | 3 823 | 3 567 | 3 411 | 3 568 | 8 128 | 3 457 | 3 246 | 3 186 | 4 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Contact Person | Contact Person | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bertel O. Steen Bileiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Hege Nilsen | Contact Person | 0 companies |
| Thomas Derek Alexander Howard | Board of Directors | 0 companies |
| Stein Øivind Solbakken | Chairman | 0 companies |