| Revenue | NOK 22,3M | -27% |
| EBITDA | NOK 19M | -32% |
| Net profit | NOK -2,1M | -140% |
| Total assets | NOK 274,9M | -14% |
| Equity | NOK 251,2M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 211 | 38 587 | 29 932 | 75 663 | 44 536 | 43 434 | 82 366 | 137 140 | 19 422 | 18 276 | 8 223 | 22 543 | 22 723 | 23 428 | 38 782 | 30 644 | 22 270 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 26 704 | 37 030 | 27 500 | 75 272 | 29 310 | 42 273 | 79 371 | 135 105 | 17 168 | 23 022 | 4 759 | 20 374 | 19 907 | 20 935 | 36 040 | 28 076 | 19 010 |
| Depreciation & amort. | −7 933 | −10 139 | −12 528 | −13 748 | −15 032 | −17 123 | −17 253 | −24 080 | −28 438 | −30 659 | −30 253 | −28 884 | −26 174 | −25 515 | −25 929 | −23 715 | −24 848 |
| EBIT | 18 771 | 26 890 | 14 971 | 61 524 | 14 279 | 25 150 | 62 118 | 111 025 | −11 270 | −7 638 | −25 493 | −8 510 | −6 268 | −4 580 | 10 111 | 4 361 | −5 838 |
| Net financials | −6 472 | −2 736 | −5 200 | −4 011 | −3 210 | −2 177 | −1 209 | −1 880 | −1 487 | −51 | 1 143 | 1 473 | 4 579 | 19 816 | 31 352 | 2 429 | 3 071 |
| Profit before tax | 12 299 | 24 154 | 9 771 | 57 513 | 11 068 | 22 973 | 60 909 | 109 145 | −12 757 | −7 688 | −24 351 | −7 037 | −1 689 | 15 235 | 41 463 | 6 790 | −2 766 |
| Tax | 3 509 | 6 359 | 2 671 | 16 065 | 7 201 | 6 528 | 16 394 | 29 827 | −2 914 | −1 567 | −6 303 | −1 636 | −330 | 60 | 2 368 | 1 449 | −634 |
| Net profit | 8 733 | 17 795 | 7 100 | 41 447 | 3 867 | 16 444 | 44 516 | 79 318 | −9 843 | −6 121 | −18 048 | −5 401 | −1 359 | 15 176 | 39 094 | 5 341 | −2 132 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 104 | 194 846 | 240 135 | 311 909 | 311 427 | 316 438 | 399 461 | 536 728 | 422 736 | 415 634 | 382 163 | 372 792 | 302 343 | 308 835 | 341 029 | 319 605 | 274 851 |
| Equity | 46 418 | 64 213 | 71 146 | 147 971 | 151 838 | 168 282 | 212 798 | 322 052 | 335 427 | 329 306 | 311 258 | 305 857 | 247 499 | 262 674 | 288 521 | 275 427 | 251 184 |
| Long-term debt | 96 704 | 104 664 | 123 300 | 86 800 | 120 650 | 112 183 | 103 717 | 95 250 | 86 783 | 78 317 | 69 850 | 61 383 | 52 917 | 44 450 | 35 983 | 27 517 | 19 050 |
| Short-term debt | 29 982 | 25 969 | 45 689 | 77 138 | 38 939 | 35 972 | 82 946 | 119 426 | 526 | 8 011 | 1 055 | 5 551 | 1 928 | 1 710 | 16 525 | 16 662 | 4 617 |
| Total debt | 126 686 | 130 633 | 168 989 | 163 938 | 159 589 | 148 155 | 186 662 | 214 676 | 87 309 | 86 328 | 70 905 | 66 934 | 54 845 | 46 161 | 52 508 | 44 179 | 23 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2024 | — | — |
AG Deputy Member | Deputy Member | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AM Deputy Member | Deputy Member | 2024 | — | — |
GM Deputy Member | Deputy Member | 2022 | — | — |
SM Deputy Member | Deputy Member | 2022 | — | — |
EM Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Matre I As | Company | 95.5% | 95.5% | 2024 |
Osakongen Iii As | Company | 1.1% | 1.1% | 2024 |
Normar Iii As | Company | 1.1% | 1.1% | 2024 |
Jektevika Iii As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnlaug Habbestad | Deputy Member | 0 companies |
| Anne Gro Matre Helgevold | Deputy Member | 0 companies |
| Jorunn Matre Stople | Chief Executive Officer | 0 companies |
| Arne Matre | Deputy Member | 0 companies |
| Georg Matre | Deputy Member | 0 companies |
| Steinar Matre | Deputy Member | 0 companies |
| Endre Matre | Deputy Member | 0 companies |
| Reidar Matre | Board of Directors | 0 companies |
| Aud Signy Berge | Board of Directors | 0 companies |
| Noralf Matre | Board of Directors | 0 companies |
| Øystein Matre | Board of Directors | 0 companies |
| Jarle Christian Sørhaug | Chairman | 0 companies |