| Revenue | NOK 834K | +0% |
| EBITDA | NOK 583K | +5% |
| Net profit | NOK -55K | -10% |
| Total assets | NOK 6,1M | -4% |
| Equity | NOK 1,3M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 813 | 699 | 745 | 761 | 875 | 1 094 | 368 | 748 | 640 | 714 | 729 | 714 | 674 | 852 | 839 | 834 | 834 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 610 | 559 | 579 | 553 | 695 | 881 | 167 | 536 | 342 | 483 | 436 | 417 | 314 | 587 | 452 | 557 | 583 |
| Depreciation & amort. | −113 | −271 | −271 | −271 | −271 | −271 | −271 | −271 | −271 | −271 | −271 | −292 | −309 | −309 | −309 | −309 | −309 |
| EBIT | 497 | 287 | 308 | 281 | 424 | 609 | −105 | 264 | 71 | 211 | 165 | 125 | 5 | 278 | 143 | 248 | 274 |
| Net financials | −449 | −395 | −396 | −400 | −414 | −335 | −233 | −202 | −150 | −170 | −198 | −234 | −195 | −164 | −230 | −312 | −344 |
| Profit before tax | 47 | −108 | −88 | −118 | 10 | 275 | −337 | 62 | −79 | 41 | −33 | −109 | −190 | 114 | −86 | −64 | −70 |
| Tax | 13 | −30 | −25 | −33 | 3 | 72 | −91 | 2 | −26 | 4 | −12 | −24 | −42 | 25 | −19 | −14 | −15 |
| Net profit | 34 | −78 | −63 | −85 | 7 | 203 | −246 | 60 | −53 | 37 | −21 | −85 | −148 | 89 | −67 | −50 | −55 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 948 | 8 662 | 8 452 | 8 162 | 8 025 | 8 236 | 7 741 | 7 635 | 7 217 | 7 414 | 6 101 | 6 494 | 6 105 | 6 826 | 6 563 | 6 296 | 6 060 |
| Equity | 1 381 | 1 303 | 1 240 | 1 155 | 1 162 | 1 364 | 1 553 | 1 613 | 1 560 | 1 596 | 1 575 | 1 490 | 1 342 | 1 430 | 1 363 | 1 313 | 1 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 816 | 826 | 924 | 930 | 925 | 126 | 96 | 50 | 30 | 27 | 0 | 0 | 0 |
| Short-term debt | 137 | 69 | 83 | 52 | 47 | 6 045 | 5 264 | 5 093 | 4 733 | 5 692 | 4 431 | 4 954 | 4 733 | 5 369 | 5 200 | 4 983 | 4 801 |
| Total debt | 7 567 | 7 359 | 7 212 | 7 008 | 6 863 | 6 872 | 6 188 | 6 022 | 5 658 | 5 818 | 4 526 | 5 004 | 4 763 | 5 396 | 5 200 | 4 983 | 4 801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskå Mølle Etne As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Granmo Nerheim | Chief Executive Officer | 0 companies |
| Leif Kåre Gjerde | Chief Executive Officer | 0 companies |
| Tom Hardeland | Chief Executive Officer | 0 companies |
| Jon Olav Kringlebotten | Board of Directors | 0 companies |
| Tove Aune | Board of Directors | 0 companies |
| Elisabeth Riskedal | Board of Directors | 0 companies |
| Tommy Neverdahl Nordbø | Chairman | 0 companies |
| Reidar Berge | Deputy Chairman | 0 companies |