| Revenue | NOK 36,5M | +7% |
| EBITDA | NOK -2,9M | -786% |
| Net profit | NOK -6M | -266% |
| Total assets | NOK 35,1M | +23% |
| Equity | NOK 21M | +18% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 503 | 250 | 214 | 201 | 2 966 | 4 036 | 6 866 | 6 620 | 11 525 | 11 405 | 14 837 | 18 043 | 28 882 | 23 669 | 34 171 | 36 538 |
| Staff expenses | −1 772 | −1 890 | −1 405 | −2 205 | −2 812 | −4 559 | −3 777 | −4 032 | −5 374 | −5 241 | −6 378 | −0 | −4 445 | −6 998 | −10 651 | −11 367 |
| EBITDA | −3 306 | −3 478 | −4 455 | −4 817 | −4 467 | −6 632 | −1 930 | −2 929 | −2 810 | −3 252 | −3 571 | 1 813 | 3 825 | −1 211 | 421 | −2 891 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 308 | −1 571 | −2 044 | −2 636 | −2 638 | −1 702 | −1 811 | −2 238 | −2 298 | −2 897 |
| EBIT | −3 306 | −3 478 | −4 455 | −4 817 | −4 467 | −6 632 | −3 238 | −4 501 | −4 855 | −5 888 | −6 208 | 111 | 2 014 | −3 450 | −1 877 | −5 788 |
| Net financials | −10 | −52 | −22 | −132 | −41 | 142 | −264 | −42 | 15 | −54 | −200 | −85 | −292 | 329 | 237 | −211 |
| Profit before tax | −3 315 | −3 530 | −4 477 | −4 949 | −4 508 | −6 490 | −3 501 | −4 542 | −4 840 | −5 942 | −6 409 | 26 | 1 722 | −3 121 | −1 639 | −5 999 |
| Tax | −928 | −1 132 | −1 387 | −1 666 | −1 240 | −1 753 | −840 | −870 | −837 | −951 | −1 407 | −92 | 374 | −678 | −0 | −0 |
| Net profit | −2 387 | −2 398 | −3 090 | −3 283 | −3 268 | −4 737 | −2 661 | −3 672 | −4 003 | −4 991 | −5 001 | 119 | 1 348 | −2 443 | −1 639 | −5 999 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 849 | 4 010 | 5 055 | 7 778 | 13 662 | 18 535 | 21 013 | 24 965 | 28 514 | 24 736 | 26 086 | 27 061 | 32 347 | 33 869 | 28 600 | 35 101 |
| Equity | 1 351 | 2 626 | — | 5 659 | 10 107 | 14 633 | 15 989 | 21 022 | 23 259 | 20 800 | 18 871 | 18 990 | 21 877 | 26 091 | 17 869 | 21 001 |
| Long-term debt | 967 | 907 | 814 | 765 | 2 184 | 2 555 | 2 481 | 1 764 | 1 085 | 399 | 2 000 | 1 800 | 2 520 | 1 952 | 1 328 | 704 |
| Short-term debt | 531 | 477 | 1 356 | 1 354 | 1 371 | 1 346 | 2 543 | 2 178 | 4 170 | 3 536 | 5 215 | 6 272 | 7 950 | 5 826 | 9 402 | 13 396 |
| Total debt | 1 498 | 1 384 | 2 169 | 2 119 | 3 555 | 3 902 | 5 025 | 3 942 | 5 255 | 3 935 | 7 215 | 8 072 | 10 470 | 7 778 | 10 730 | 14 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KS Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jenssen & Co As | Company | 37.6% | 37.6% | 2024 |
Blue River Invest As | Company | 18.5% | 18.5% | 2024 |
Berme Llc | Company | 7.3% | 7.3% | 2024 |
Lyng Gruppen As | Company | 6.3% | 6.3% | 2024 |
Bagøien As | Company | 5.2% | 5.2% | 2024 |
Boddco As | Company | 4.1% | 4.1% | 2024 |
Vidvangen As | Company | 4.0% | 4.0% | 2024 |
| Individual | 2.6% | 2.6% | 2024 | |
Suzann Pettersen | Company | 2.2% | 2.2% | 2024 |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
Kafo Utvikling As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Mcb Invest As | Company | 1.1% | 1.1% | 2024 |
Bai As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Christian Lindvåg | Chief Executive Officer | 0 companies |
| Ketil Stene Jansen | Observer | 0 companies |
| Kristian Rathe | Board of Directors | 0 companies |
| Kristoffer Aanerud Nielsen | Board of Directors | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Sophie Bodd Jenssen | Board of Directors | 0 companies |
| Irene Eilertsen | Board of Directors | 0 companies |
| Thor Egil Five | Chairman | 0 companies |
| Murat Keriim Berme | Board of Directors | 0 companies |
| Lars Michael Rinnan | Board of Directors | 0 companies |