| Revenue | NOK 0 | — |
| EBITDA | NOK -212K | +66% |
| Net profit | NOK 14,9M | -97% |
| Total assets | NOK 596,4M | -11% |
| Equity | NOK 529,6M | -17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 366 | 1 753 | 1 870 | 2 169 | 2 808 | 345 | 139 | 127 | 127 | 163 | 61 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 859 | −1 340 | −1 353 | −1 745 | −1 824 | −99 | −1 | −23 | −0 | −3 | −56 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 173 | 64 | 304 | 223 | −84 | 158 | 47 | 43 | 47 | 77 | −30 | −39 | −27 | −82 | −623 | −212 |
| Depreciation & amort. | −330 | −36 | −71 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −157 | 29 | 233 | 164 | −84 | 158 | 47 | 43 | 47 | 77 | −30 | −39 | −27 | −82 | −623 | −212 |
| Net financials | 23 | −82 | −21 | −15 | −6 | 575 | 5 767 | 3 840 | 1 920 | 28 991 | 215 369 | −187 | 8 161 | 8 974 | 593 430 | 16 486 |
| Profit before tax | −134 | −54 | 212 | 149 | −90 | 733 | 5 814 | 3 884 | 1 967 | 29 069 | 215 339 | −226 | 8 134 | 8 892 | 592 808 | 16 273 |
| Tax | −26 | −26 | 38 | 35 | −0 | 7 | 55 | 35 | 22 | 72 | 202 | −0 | −0 | −0 | −0 | 1 397 |
| Net profit | −107 | −27 | 174 | 114 | −90 | 726 | 5 759 | 3 848 | 1 945 | 28 997 | 215 137 | −226 | 8 134 | 8 892 | 592 808 | 14 877 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 215 | 650 | 853 | 783 | 742 | 908 | 2 239 | 166 | 2 077 | 14 130 | 224 398 | 219 249 | 193 351 | 145 189 | 670 587 | 596 399 |
| Equity | 84 | 56 | 141 | 254 | 164 | 160 | 159 | 108 | 2 053 | 14 050 | 219 187 | 208 961 | 171 095 | 95 037 | 635 095 | 529 616 |
| Long-term debt | 2 612 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 000 |
| Short-term debt | 519 | 276 | 461 | 529 | 577 | 748 | 2 079 | 58 | 24 | 80 | 5 211 | 10 287 | 22 255 | 50 152 | 35 492 | 31 784 |
| Total debt | 3 131 | 594 | 712 | 529 | 577 | 748 | 2 079 | 58 | 24 | 80 | 5 211 | 10 287 | 22 255 | 50 152 | 35 492 | 66 784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anika Pedersen | Deputy Member | 0 companies |
| Jan Inge Pedersen | Chairman | 0 companies |