| Revenue | NOK 161K | +1% |
| EBITDA | NOK 80K | +14% |
| Net profit | NOK -57K | +1% |
| Total assets | NOK 2,1M | +1% |
| Equity | NOK -476K | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | 0 | 0 | 45 | 327 | 282 | 229 | 260 | 145 | 213 | 126 | 85 | 162 | 168 | 162 | 160 | 161 |
| Staff expenses | −0 | −15 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −182 | −54 | −22 | −58 | 267 | 237 | 191 | 212 | 106 | 130 | 67 | 20 | 90 | 80 | 90 | 70 | 80 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −182 | −54 | −22 | −58 | 267 | 237 | 191 | 212 | 106 | 130 | 67 | 20 | 90 | 80 | 90 | 70 | 80 |
| Net financials | 0 | −110 | −98 | −92 | −124 | −133 | −129 | −127 | −113 | −105 | −100 | −90 | −101 | −95 | −89 | −101 | −144 | −153 |
| Profit before tax | 0 | −292 | −152 | −114 | −181 | 134 | 107 | 64 | 99 | 2 | 30 | −23 | −81 | −5 | −9 | −11 | −74 | −73 |
| Tax | −0 | −82 | −43 | −32 | −51 | 50 | 36 | 17 | 36 | 5 | 11 | −1 | −18 | −1 | −2 | −2 | −16 | −16 |
| Net profit | 0 | −210 | −110 | −82 | −130 | 84 | 71 | 47 | 64 | −3 | 18 | −22 | −63 | −4 | −7 | −9 | −58 | −57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 436 | 1 368 | 1 356 | 2 113 | 2 236 | 2 175 | 2 118 | 2 093 | 2 075 | 2 109 | 2 057 | 2 087 | 2 093 | 2 087 | 2 094 | 2 108 | 2 123 |
| Equity | — | −183 | −293 | −375 | −505 | −454 | −383 | −336 | −272 | −275 | −257 | −279 | −342 | −346 | −353 | −362 | −419 | −476 |
| Long-term debt | 0 | 1 594 | 1 557 | 1 503 | 2 304 | 2 275 | 2 181 | 2 082 | 1 971 | 1 851 | 1 706 | 1 568 | 1 472 | 1 378 | 1 252 | 1 190 | 1 135 | 1 079 |
| Short-term debt | 0 | 25 | 104 | 228 | 314 | 415 | 377 | 372 | 394 | 499 | 659 | 767 | 957 | 1 061 | 1 189 | 1 266 | 1 392 | 1 520 |
| Total debt | 0 | 1 619 | 1 661 | 1 731 | 2 618 | 2 690 | 2 558 | 2 454 | 2 365 | 2 350 | 2 365 | 2 335 | 2 429 | 2 439 | 2 440 | 2 455 | 2 527 | 2 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krisbi As | Company | 50.0% | 50.0% | 2024 |
Tht Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Helge Waagø | Deputy Member | 0 companies |
| Børge Andreassen | Chairman | 0 companies |