| Revenue | NOK 0 | — |
| EBITDA | NOK -379K | -643% |
| Net profit | NOK -379K | +87% |
| Total assets | NOK 53K | -87% |
| Equity | NOK 28K | -93% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 1 217 | 1 655 | 1 785 | 2 039 | 2 243 | 2 497 | 2 499 | 2 345 | 2 356 | 2 252 | 1 080 | 1 140 | 1 140 | 1 140 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 334 | 326 | 520 | 641 | 881 | 1 072 | 1 304 | 1 286 | 1 140 | 1 087 | 1 174 | −41 | −2 | 40 | −51 | −379 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 334 | 326 | 520 | 641 | 881 | 1 072 | 1 304 | 1 286 | 1 140 | 1 087 | 1 174 | −41 | −2 | 40 | −51 | −379 |
| Net financials | −338 | −287 | −290 | −289 | −1 226 | −216 | −164 | −126 | −70 | −41 | −8 | −0 | −1 416 | 0 | −2 833 | 0 |
| Profit before tax | −3 | 39 | 230 | 352 | −345 | 855 | 1 140 | 1 161 | 1 070 | 1 046 | 1 165 | −41 | −1 418 | 40 | −2 884 | −379 |
| Tax | −0 | −0 | 60 | 99 | 164 | 240 | 308 | 313 | 268 | 251 | 268 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 39 | 170 | 253 | −509 | 616 | 832 | 847 | 803 | 795 | 897 | −41 | −1 418 | 40 | −2 884 | −379 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 725 | 4 710 | 4 843 | 4 855 | 4 179 | 3 991 | 3 950 | 4 657 | 4 660 | 4 670 | 5 068 | 4 786 | 3 436 | 3 476 | 407 | 53 |
| Equity | 56 | 96 | — | 519 | 9 | 625 | 1 457 | 2 304 | 3 107 | 3 902 | 4 799 | 4 758 | 3 341 | 3 381 | 407 | 28 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 933 | 3 051 | 2 118 | 1 974 | 1 220 | 517 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 23 | 180 | 171 | 236 | 316 | 375 | 379 | 332 | 251 | 269 | 28 | 95 | 95 | 0 | 26 |
| Total debt | 4 669 | 4 615 | 4 578 | 4 337 | 4 170 | 3 366 | 2 493 | 2 353 | 1 553 | 768 | 269 | 28 | 95 | 95 | 0 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2020 | — | — |
SM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Averøy Kommune | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Angelika Helbig | Deputy Member | 0 companies |
| Svein Marvid Kongshaug | Deputy Member | 0 companies |
| Rosalinde Feuerer-Nietzold | Deputy Chairman | 0 companies |
| Sølve Grimstad | Chairman | 0 companies |
| Anastasia Galashevskaya | Board of Directors | 0 companies |