| Revenue | NOK 0 | — |
| EBITDA | NOK -92K | -140% |
| Net profit | NOK -91K | -151% |
| Total assets | NOK 969K | -12% |
| Equity | NOK 807K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 964 | 1 097 | 1 012 | 1 105 | 1 008 | 968 | 1 263 | 1 341 | 671 | 168 | 181 | 235 | 317 | 125 | 435 | 374 | 0 |
| Staff expenses | −599 | −565 | −694 | −605 | −496 | −288 | −111 | −317 | −114 | −112 | −0 | 18 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | 148 | −43 | −113 | 19 | 344 | 429 | 38 | 130 | −80 | −3 | 97 | 313 | 27 | 221 | 229 | −92 |
| Depreciation & amort. | −56 | −56 | −56 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 19 | 92 | −99 | −153 | 19 | 344 | 429 | 38 | 130 | −80 | −3 | 97 | 313 | 27 | 221 | 229 | −92 |
| Net financials | −3 | −8 | −10 | −29 | −20 | −41 | −30 | −37 | −15 | −7 | −9 | 0 | −12 | −5 | −14 | −0 | −18 |
| Profit before tax | 16 | 85 | −109 | −181 | −1 | 303 | 399 | 1 | 114 | −87 | −13 | 97 | 301 | 22 | 207 | 229 | −110 |
| Tax | 7 | 28 | −27 | −31 | 0 | 86 | 162 | 3 | 29 | −14 | −2 | 21 | 66 | 5 | 45 | 50 | −19 |
| Net profit | 10 | 56 | −82 | −150 | −1 | 218 | 237 | −2 | 86 | −74 | −11 | 76 | 235 | 18 | 161 | 179 | −91 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 486 | 440 | 505 | 457 | 417 | 898 | 779 | 430 | 281 | 306 | 487 | 489 | 730 | 880 | 1 097 | 969 |
| Equity | — | 148 | 67 | −84 | −85 | 133 | 169 | 167 | 112 | 27 | 16 | 92 | 326 | 344 | 505 | 900 | 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 49 |
| Short-term debt | 254 | 238 | 324 | 539 | 542 | 284 | 689 | 612 | 317 | 254 | 290 | 396 | 161 | 384 | 375 | 197 | 113 |
| Total debt | 404 | 338 | 374 | 589 | 542 | 284 | 729 | 612 | 317 | 254 | 290 | 396 | 163 | 386 | 375 | 197 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Respons Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Gunn Steinsland | Deputy Member | 0 companies |
| Arild Eikeland | Chairman | 0 companies |