Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Cover Brands AS
AS
Bankrupt
Org 990349258
Wessels Gate 8, 0165
Oslo
Retail sale of cosmetic and toilet articles
·
NACE 4775
Est. 2006 · 19 years old
8 employees
www.coverbrands.no
Monitor
Share
Norway
/
Companies
/
Retail sale of cosmetic and toilet articles
/
Cover Brands AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
186M
139M
93M
46M
0M
2019: 18M
18M
2019
2020: 73M (+306% vs 2019)
73M
+306%
2020
2021: 149M (+104% vs 2020)
149M
+104%
2021
2022: 107M (-28% vs 2021)
107M
-28%
2022
2023: 76M (-29% vs 2022)
76M
-29%
2023
EBITDA
NOK millions
20M
9M
-3M
-15M
-26M
2019: 0M
0M
2019
2020: 4M
4M
2020
2021: 11M (+175% vs 2020)
11M
+175%
2021
2022: -17M (-255% vs 2021)
-17M
-255%
2022
2023: -9M (+47% vs 2022)
-9M
+47%
2023
Income statement
NOK thousands
Item
2023
2022
2021
2020
2019
Revenue
75 973
107 107
149 222
73 133
18 129
Staff expenses
−3 409
−4 809
−4 230
−2 906
−2 059
EBITDA
−9 031
−16 554
11 153
4 032
268
Depreciation & amort.
−3 354
−1 819
−1 180
−727
124
EBIT
−12 385
−18 373
9 973
3 305
392
Net financials
−3 556
−3 263
−2 243
−1 211
−278
Profit before tax
−15 941
−21 636
7 731
2 094
114
Tax
−0
−179
1 703
462
25
Net profit
−15 941
−21 457
6 027
1 632
89
Balance sheet
NOK thousands
Item
2023
2022
2021
2020
2019
Total assets
58 097
71 652
77 894
36 354
15 040
Equity
−12 329
488
18 144
4 748
2 116
Long-term debt
3 587
32 193
15 082
3 000
3 000
Short-term debt
66 838
38 971
44 668
28 606
9 924
Total debt
70 426
71 164
59 750
31 606
12 924
Financial ratios
5-year trend
EBITDA margin
−11,9 %
This company
15,8 %
Market median
This company
Market median
175% below market
2019
2023
Equity ratio
−21,2 %
This company
38,2 %
Market median
This company
Market median
155% below market
2019
2023
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2019
2023
Net profit margin
−21,0 %
This company
8,1 %
Market median
This company
Market median
359% below market
2019
2023
Asset turnover
1,31×
This company
1,12×
Market median
This company
Market median
17% above market
2019
2023
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on Cover Brands AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
