| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | -126% |
| Net profit | NOK -37K | -122% |
| Total assets | NOK 600K | -64% |
| Equity | NOK 194K | -69% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 5 831 | 0 | 0 | 43 950 | 3 850 | 10 430 | 26 045 | 5 862 | 3 492 | 4 804 | 4 599 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −8 | −13 | −25 | 5 774 | −106 | −124 | 7 088 | 523 | 3 023 | 6 361 | 992 | 449 | 544 | 213 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −37 | −37 | −37 | −37 | −37 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −8 | −13 | −25 | 5 774 | −106 | −161 | 7 051 | 486 | 2 986 | 6 324 | 992 | 449 | 544 | 213 | −54 |
| Net financials | 0 | 0 | 1 | −0 | 3 | −33 | 1 | −235 | −36 | −568 | −154 | 14 | 15 | 9 | 4 | 7 |
| Profit before tax | 0 | −8 | −13 | −26 | 5 776 | −139 | −160 | 6 815 | 449 | 2 418 | 6 170 | 1 006 | 464 | 553 | 216 | −48 |
| Tax | −0 | −0 | −0 | −0 | 1 602 | −35 | −42 | 1 840 | 124 | 605 | 1 482 | 232 | 109 | 115 | 48 | −11 |
| Net profit | 0 | −8 | −13 | −26 | 4 175 | −104 | −118 | 4 975 | 325 | 1 813 | 4 689 | 774 | 355 | 438 | 169 | −37 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 399 | 782 | 1 912 | 11 767 | 13 233 | 37 361 | 14 778 | 20 651 | 42 012 | 17 361 | 12 323 | 9 537 | 4 759 | 1 686 | 600 |
| Equity | — | 78 | 65 | 40 | 4 215 | 4 111 | 3 993 | 8 968 | 9 294 | 8 107 | 8 295 | 6 069 | 3 424 | 1 763 | 631 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 19 210 | 4 | 5 071 | 23 543 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 321 | 716 | 1 873 | 7 552 | 9 122 | 14 158 | 5 806 | 6 286 | 10 362 | 9 066 | 6 254 | 6 112 | 2 996 | 1 055 | 406 |
| Total debt | 0 | 321 | 716 | 1 873 | 7 552 | 9 122 | 33 368 | 5 810 | 11 357 | 33 905 | 9 066 | 6 254 | 6 112 | 2 996 | 1 055 | 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cot As | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
Si Prosjekt As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Ingebrethsen | Chairman | 0 companies |
| Oddgeir Østrem | Board of Directors | 0 companies |
| Ingrid Ueland Hansen | Board of Directors | 0 companies |