| Revenue | NOK 28,1M | +2% |
| EBITDA | NOK -96K | +41% |
| Net profit | NOK -139K | +25% |
| Total assets | NOK 4,9M | -1% |
| Equity | NOK 1,6M | +0% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 445 | 36 190 | 28 790 | 27 501 | 28 123 |
| Staff expenses | −3 238 | −3 179 | −2 737 | −2 770 | −2 820 |
| EBITDA | 1 010 | 989 | 212 | −164 | −96 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 010 | 989 | 212 | −164 | −96 |
| Net financials | −26 | −4 | −37 | −71 | −81 |
| Profit before tax | 984 | 985 | 174 | −235 | −177 |
| Tax | 216 | 217 | 39 | −50 | −38 |
| Net profit | 768 | 768 | 135 | −185 | −139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 481 | 5 972 | 5 298 | 4 980 | 4 949 |
| Equity | 1 643 | 1 641 | 1 638 | 1 632 | 1 627 |
| Long-term debt | 0 | 634 | 1 672 | 1 361 | 1 710 |
| Short-term debt | 3 838 | 3 697 | 1 988 | 1 987 | 1 611 |
| Total debt | 3 838 | 4 331 | 3 660 | 3 348 | 3 322 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MI Chief Executive Officer | Chief Executive Officer | 2023 |
TL Deputy Member | Deputy Member | 2007 |
| Former (1) | ||
CV Contact Person | Contact Person | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Camilla Voje Haugland | Contact Person | 0 companies |
| Trond Lykke | Deputy Member | 0 companies |
| Christian Lykke | Chairman | 0 companies |