| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +33% |
| Net profit | NOK 108K | -40% |
| Total assets | NOK 1,7M | +7% |
| Equity | NOK 1,7M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 806 | 719 | 639 | 1 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −494 | −133 | −64 | −585 | 62 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 139 | 499 | 467 | 642 | −52 | −43 | −18 | −18 | −21 | −20 | −25 | −22 | −28 | −30 | −30 | −28 | −39 | −26 |
| Depreciation & amort. | −13 | −9 | −6 | −89 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 126 | 490 | 461 | 553 | −52 | −43 | −18 | −18 | −21 | −20 | −25 | −22 | −28 | −30 | −30 | −28 | −39 | −26 |
| Net financials | 5 | 6 | 1 013 | 2 721 | 74 | 76 | 91 | 45 | 4 | 9 | 320 | −1 315 | 23 | −274 | 51 | 89 | 218 | 134 |
| Profit before tax | 131 | 496 | 1 474 | 3 275 | 22 | 32 | 73 | 28 | −17 | −10 | 295 | −1 336 | −5 | −304 | 21 | 62 | 179 | 108 |
| Tax | 38 | 137 | 143 | 204 | 6 | 9 | 16 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 94 | 359 | 1 331 | 3 071 | 16 | 23 | 57 | 25 | −17 | −10 | 295 | −1 336 | −5 | −304 | 21 | 62 | 179 | 108 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 634 | 982 | 2 092 | 4 984 | 4 739 | 4 765 | 4 829 | 2 741 | 2 722 | 2 711 | 3 007 | 1 672 | 1 668 | 1 365 | 1 387 | 1 450 | 1 629 | 1 738 |
| Equity | 403 | 561 | 1 593 | 4 663 | 4 679 | 4 702 | 4 760 | 2 685 | 2 668 | 2 658 | 2 952 | 1 616 | 1 611 | 1 307 | 1 328 | 1 389 | 1 568 | 1 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 420 | 499 | 320 | 60 | 63 | 69 | 56 | 54 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | 62 | 63 |
| Total debt | 231 | 420 | 499 | 320 | 60 | 63 | 69 | 56 | 54 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | 62 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
WH Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jo Kjetil Krabbe | Chief Executive Officer | 0 companies |
| Wenche Helene Aasen | Deputy Member | 0 companies |