| Revenue | NOK 28,4M | +330% |
| EBITDA | NOK 26,1M | +512% |
| Net profit | NOK 22,2M | +497% |
| Total assets | NOK 62,9M | +37% |
| Equity | NOK 299K | -99% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 818 | 5 845 | 6 138 | 6 616 | 28 416 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 665 | 3 808 | 3 315 | 4 262 | 26 074 |
| Depreciation & amort. | −167 | −167 | −167 | −167 | −56 |
| EBIT | 3 498 | 3 641 | 3 148 | 4 095 | 26 018 |
| Net financials | 63 | 196 | 352 | 661 | 2 399 |
| Profit before tax | 3 562 | 3 837 | 3 500 | 4 756 | 28 417 |
| Tax | 785 | 844 | 770 | 1 046 | 6 253 |
| Net profit | 2 777 | 2 993 | 2 730 | 3 710 | 22 164 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 973 | 42 221 | 43 081 | 45 776 | 62 910 |
| Equity | 8 346 | 13 883 | 16 613 | 20 323 | 299 |
| Long-term debt | 26 100 | 24 300 | 0 | 0 | 0 |
| Short-term debt | 3 527 | 4 038 | 26 467 | 25 452 | 62 610 |
| Total debt | 29 627 | 28 338 | 26 467 | 25 452 | 62 610 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EA Contact Person | Contact Person | 2006 – 2023 |
RK Deputy Member | Deputy Member | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2006 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Adamsen Daun | Contact Person | 0 companies |
| Ragnhild Kierulf Ulltveit-Moe | Deputy Member | 0 companies |
| Julia Sheremeteva | Board of Directors | 0 companies |
| Knud Oddvar Dalaker | Chairman | 0 companies |
| Jens Dag Ulltveit-Moe | Chairman | 0 companies |