| Revenue | NOK 3M | +0% |
| EBITDA | NOK -499K | -147% |
| Net profit | NOK -3,6M | -139% |
| Total assets | NOK 31,8M | -2% |
| Equity | NOK 5,9M | -38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 248 | 1 792 | 1 877 | 1 456 | 1 772 | 2 361 | 2 765 | 3 272 | 3 128 | 3 424 | 3 696 | 3 647 | 3 378 | 4 639 | 2 998 | 2 985 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 562 | 1 182 | 819 | 1 005 | 855 | −397 | 2 219 | 2 462 | 2 327 | 2 451 | 2 684 | 2 636 | 1 844 | 1 303 | 1 072 | −499 |
| Depreciation & amort. | −523 | −683 | −435 | −572 | −579 | −601 | −601 | −601 | −604 | −604 | −582 | −592 | −661 | −695 | −741 | −1 086 |
| EBIT | 1 039 | 499 | 384 | 433 | 276 | −998 | 1 618 | 1 860 | 1 723 | 1 847 | 2 102 | 2 044 | 1 183 | 608 | 331 | −1 585 |
| Net financials | −533 | −399 | −555 | −519 | −491 | −625 | −598 | −591 | −642 | −676 | −931 | −921 | −653 | −804 | 8 787 | −1 817 |
| Profit before tax | 507 | 100 | −171 | −87 | −215 | −1 622 | 1 020 | 1 269 | 1 081 | 1 171 | 1 171 | 1 123 | 531 | −195 | 9 118 | −3 402 |
| Tax | 142 | 31 | −60 | −24 | −65 | −438 | 277 | 313 | 251 | 266 | 258 | 247 | 117 | −43 | −77 | 166 |
| Net profit | 365 | 69 | −111 | −62 | −150 | −1 184 | 742 | 956 | 830 | 905 | 913 | 876 | 414 | −152 | 9 196 | −3 569 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 136 | 14 882 | 14 586 | 13 888 | 14 089 | 14 746 | 17 589 | 17 461 | 21 047 | 20 631 | 26 991 | 23 291 | 24 435 | 22 079 | 32 337 | 31 812 |
| Equity | 1 279 | 1 348 | 1 237 | 1 237 | 1 087 | −97 | 646 | 1 067 | 1 374 | 1 000 | 846 | 846 | 447 | 294 | 9 455 | 5 887 |
| Long-term debt | 9 770 | 9 800 | 9 740 | 11 585 | 12 374 | 14 161 | 16 657 | 16 014 | 19 195 | 19 030 | 22 985 | 21 835 | 21 801 | 18 739 | 21 851 | 23 500 |
| Short-term debt | 4 088 | 3 734 | 3 609 | 1 066 | 628 | 682 | 287 | 379 | 478 | 601 | 3 159 | 610 | 2 188 | 3 046 | 1 031 | 2 426 |
| Total debt | 13 858 | 13 534 | 13 349 | 12 651 | 13 002 | 14 843 | 16 944 | 16 393 | 19 673 | 19 631 | 26 144 | 22 445 | 23 989 | 21 785 | 22 882 | 25 926 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apoteket Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Scott-Bernhard Nilsen | Chairman | 0 companies |