| Revenue | NOK 9,3M | +5% |
| EBITDA | NOK 2,5M | +15% |
| Net profit | NOK 1,7M | +5% |
| Total assets | NOK 6,1M | -7% |
| Equity | NOK 1,8M | +56% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 903 | 92 | 1 821 | 539 | 581 | 2 775 | 4 996 | 5 539 | 6 029 | 6 242 | 6 947 | 7 184 | 6 767 | 7 770 | 8 192 | 8 873 | 9 273 |
| Staff expenses | −55 | −16 | −17 | −0 | −420 | −706 | −1 573 | −1 572 | −1 868 | −2 193 | −2 249 | −2 269 | −1 703 | −1 838 | −2 354 | −4 217 | −3 477 |
| EBITDA | −236 | −138 | 147 | 120 | 28 | 205 | 232 | 738 | 109 | 6 | 1 120 | 2 302 | 2 741 | 3 244 | 2 528 | 2 202 | 2 535 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −176 | −179 | −128 | −101 | −6 | −14 | −0 | −5 | −12 | −0 | −6 | −5 |
| EBIT | −236 | −138 | 147 | 120 | 28 | 29 | 53 | 610 | 8 | 0 | 1 107 | 2 302 | 2 736 | 3 232 | 2 528 | 2 196 | 2 530 |
| Net financials | −11 | −98 | −21 | −0 | 0 | −29 | −53 | −30 | −8 | −0 | −102 | −164 | −118 | −156 | −160 | −155 | −199 |
| Profit before tax | −247 | −237 | 126 | 120 | 28 | 0 | 0 | 579 | 0 | 0 | 1 005 | 2 138 | 2 617 | 3 076 | 2 368 | 2 041 | 2 331 |
| Tax | −37 | −0 | −0 | −0 | 8 | −0 | −0 | 156 | −0 | −0 | 231 | 473 | 576 | 708 | 527 | 450 | 664 |
| Net profit | −210 | −237 | 126 | 120 | 20 | 0 | 0 | 423 | 0 | 0 | 774 | 1 666 | 2 041 | 2 368 | 1 842 | 1 591 | 1 667 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 527 | 98 | 808 | 1 099 | 205 | 965 | 1 064 | 1 490 | 1 134 | 899 | 4 762 | 7 036 | 7 774 | 7 745 | 5 657 | 6 557 | 6 116 |
| Equity | −12 | −249 | −123 | 100 | 120 | 120 | 120 | 543 | 543 | 543 | 543 | 618 | 660 | 207 | 792 | 1 183 | 1 849 |
| Long-term debt | 0 | 0 | 0 | 999 | 0 | 693 | 649 | 395 | 275 | 0 | 3 866 | 5 768 | 3 632 | 4 735 | 2 600 | 2 841 | 1 874 |
| Short-term debt | 539 | 347 | 931 | 0 | 85 | 152 | 295 | 552 | 316 | 356 | 352 | 650 | 3 482 | 2 803 | 2 265 | 2 533 | 2 393 |
| Total debt | 539 | 347 | 931 | 999 | 85 | 845 | 944 | 947 | 591 | 356 | 4 219 | 6 417 | 7 114 | 7 537 | 4 866 | 5 374 | 4 267 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Asadi Espås | Board of Directors | 0 companies |
| Faranak Asadi | Chairman | 0 companies |
| Marius Asadi Espås | Board of Directors | 0 companies |