| Revenue | NOK 1,1M | -32% |
| EBITDA | NOK -627K | +7% |
| Net profit | NOK -655K | +4% |
| Total assets | NOK 40K | -65% |
| Equity | NOK -1,5M | -75% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 875 | 2 698 | 2 683 | 2 548 | 2 731 | 2 329 | 2 160 | 2 195 | 2 237 | 2 233 | 2 244 | 2 462 | 1 644 | 1 123 |
| Staff expenses | −1 535 | −1 588 | −1 486 | −1 562 | −1 557 | −1 527 | −1 485 | −1 553 | −1 615 | −1 665 | −1 709 | −1 708 | −1 521 | −1 094 |
| EBITDA | −17 | −208 | −294 | −406 | −314 | −134 | −116 | −175 | −426 | −450 | −433 | −237 | −673 | −627 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −208 | −294 | −406 | −314 | −134 | −116 | −175 | −426 | −450 | −433 | −237 | −673 | −627 |
| Net financials | 26 | 2 | −22 | −45 | −90 | −123 | −116 | −80 | −92 | −108 | −135 | −55 | −6 | −28 |
| Profit before tax | 8 | −206 | −316 | −451 | −404 | −257 | −231 | −255 | −518 | −557 | −568 | −292 | −679 | −655 |
| Tax | 3 | −55 | −84 | −123 | 257 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 | −151 | −232 | −328 | −661 | −257 | −231 | −255 | −518 | −557 | −568 | −292 | −679 | −655 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 505 | 737 | 1 139 | 907 | 986 | 640 | 559 | 833 | 444 | 4 498 | 3 060 | 115 | 40 |
| Equity | 113 | −38 | −270 | −598 | −1 259 | −1 516 | −1 747 | −2 002 | −2 520 | −3 078 | 100 | −192 | −871 | −1 526 |
| Long-term debt | 0 | 220 | 600 | 1 235 | 1 786 | 2 066 | 2 055 | 2 222 | 2 797 | 3 169 | 3 963 | 2 906 | 617 | 1 359 |
| Short-term debt | 431 | 323 | 406 | 501 | 380 | 436 | 332 | 339 | 556 | 352 | 435 | 346 | 369 | 208 |
| Total debt | 431 | 543 | 1 006 | 1 736 | 2 166 | 2 502 | 2 387 | 2 561 | 3 353 | 3 521 | 4 398 | 3 252 | 986 | 1 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
KE | Chairman | 2021 | — | — |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Svein Dugstad | Chief Executive Officer | 0 companies |
| Cathrine Synnøve Tandberg Hammer | Chief Executive Officer | 0 companies |
| Fabian Emil Erla | Board of Directors | 0 companies |
| Per Kumle | Board of Directors | 0 companies |
| Kim Erla | Chairman | 0 companies |
| Betine Erla Sandvold | Board of Directors | 0 companies |