| Revenue | NOK 9,8M | -3% |
| EBITDA | NOK 8,4M | -9% |
| Net profit | NOK 1M | -83% |
| Total assets | NOK 134,2M | -1% |
| Equity | NOK 16,9M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 991 | 9 563 | 11 237 | 12 181 | 12 741 | 0 | 11 103 | 11 698 | 8 492 | 9 620 | 10 212 | 8 873 | 9 439 | 10 105 | 9 867 | 9 986 | 10 100 | 9 817 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 3 671 | 8 633 | 10 568 | 12 021 | 12 668 | 0 | 10 640 | 10 268 | 7 204 | 8 429 | 9 376 | 7 645 | 8 788 | 9 684 | 8 720 | 8 704 | 9 217 | 8 406 |
| Depreciation & amort. | −0 | −4 878 | −2 690 | −2 743 | −2 735 | −2 737 | −0 | −2 371 | −2 485 | −2 546 | −3 297 | −2 815 | −2 826 | −2 832 | −2 820 | −2 818 | −2 797 | −2 793 | −2 815 |
| EBIT | 0 | −1 206 | 5 942 | 7 825 | 9 286 | 9 931 | 0 | 8 269 | 7 784 | 4 658 | 5 132 | 6 561 | 4 819 | 5 956 | 6 864 | 5 902 | 5 907 | 6 424 | 5 590 |
| Net financials | 0 | −8 863 | −7 337 | −7 183 | −7 002 | −6 785 | 0 | −4 998 | −4 763 | −3 845 | −3 743 | −3 658 | −4 068 | −3 454 | −3 800 | −5 135 | −5 372 | 1 411 | −3 997 |
| Profit before tax | 0 | −10 070 | −1 395 | 643 | 2 284 | 3 145 | 0 | 3 271 | 3 020 | 813 | 1 389 | 2 903 | 751 | 2 502 | 3 064 | 767 | 535 | 7 835 | 1 593 |
| Tax | −0 | −1 454 | −390 | 180 | 640 | 881 | −0 | 1 121 | 796 | 298 | 421 | 744 | 378 | 763 | 886 | 374 | 336 | 1 937 | 563 |
| Net profit | 0 | −8 616 | −1 004 | 463 | 1 644 | 2 264 | 0 | 2 149 | 2 224 | 515 | 967 | 2 159 | 373 | 1 739 | 2 178 | 393 | 199 | 5 898 | 1 030 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 165 993 | 197 451 | 205 699 | 190 427 | 187 583 | — | 150 461 | 150 029 | 152 409 | 151 758 | 151 947 | 149 393 | 150 010 | 145 215 | 140 527 | 137 167 | 135 087 | 134 230 |
| Equity | — | −3 560 | 8 397 | 20 885 | 20 178 | 19 891 | — | 20 888 | 20 452 | 20 076 | 19 052 | 21 212 | 21 585 | 23 324 | 25 502 | 24 378 | 19 539 | 18 212 | 16 909 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 163 419 | 0 | 126 101 | 124 877 | 129 807 | 128 971 | 128 608 | 125 499 | 124 877 | 117 597 | 112 627 | 111 105 | 105 958 | 112 677 |
| Short-term debt | 0 | 5 481 | 799 | 1 086 | 3 694 | 4 274 | 0 | 3 471 | 4 699 | 2 526 | 3 735 | 2 127 | 2 310 | 1 808 | 2 116 | 3 522 | 6 523 | 10 917 | 4 644 |
| Total debt | 0 | 169 553 | 189 054 | 184 814 | 170 249 | 167 693 | 0 | 129 573 | 129 577 | 132 333 | 132 705 | 130 735 | 127 808 | 126 686 | 119 713 | 116 149 | 117 628 | 116 874 | 117 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
God Driv As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Helle | Chief Executive Officer | 0 companies |
| Tore Gustav Drivenes | Chairman | 0 companies |