| Revenue | NOK 16,6M | -16% |
| EBITDA | NOK 2,3M | -39% |
| Net profit | NOK 1,4M | -39% |
| Total assets | NOK 10,9M | -5% |
| Equity | NOK 6M | +29% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 797 | 22 179 | 16 811 | 19 695 | 16 615 |
| Staff expenses | −9 919 | −9 848 | −7 478 | −7 712 | −6 625 |
| EBITDA | −439 | 460 | 1 683 | 3 764 | 2 304 |
| Depreciation & amort. | −235 | −635 | −652 | −893 | −778 |
| EBIT | −674 | −175 | 1 031 | 2 871 | 1 526 |
| Net financials | 1 | −7 | −138 | 14 | 124 |
| Profit before tax | −673 | −182 | 893 | 2 884 | 1 649 |
| Tax | −0 | −204 | 179 | 629 | 280 |
| Net profit | −673 | 22 | 714 | 2 255 | 1 369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 449 | 8 264 | 9 755 | 11 548 | 10 942 |
| Equity | 2 084 | 2 107 | 2 420 | 4 675 | 6 044 |
| Long-term debt | 904 | 2 558 | 3 446 | 3 224 | 1 594 |
| Short-term debt | 5 461 | 3 599 | 3 888 | 3 649 | 3 303 |
| Total debt | 6 365 | 6 157 | 7 335 | 6 873 | 4 897 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FK Observer | Observer | 2024 |
JH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Karlsen | Observer | 0 companies |
| Jonas Haaland | Chief Executive Officer | 0 companies |
| Helge Traaseth | Chief Executive Officer | 0 companies |
| Atle Voll | Board of Directors | 0 companies |
| Tom Opsund | Board of Directors | 0 companies |
| Jonas Stensen Haaland | Chairman | 0 companies |
| Fred Karlsen | Board of Directors | 0 companies |
| Karl Ibsen | Chairman | 0 companies |