| Revenue | NOK 1,9M | -6% |
| EBITDA | NOK 1,2M | -9% |
| Net profit | NOK 701K | -42% |
| Total assets | NOK 15,9M | +7% |
| Equity | NOK 10,3M | +7% |
| Employees | 5 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 803 | 1 561 | 622 | 1 178 | 4 227 | 1 531 | 1 746 | 2 138 | 1 866 | 2 448 | 2 448 | 2 685 | 2 065 | 1 936 |
| Staff expenses | −478 | −197 | −34 | −32 | −253 | −384 | −520 | −477 | −240 | −511 | −560 | −557 | −655 | −456 | −464 |
| EBITDA | 138 | 340 | 595 | 332 | 750 | 1 602 | 864 | 1 063 | 1 467 | 1 101 | 1 672 | 1 668 | 1 511 | 1 300 | 1 180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −54 | −69 | −78 | −58 | −30 | −60 | −60 | −60 | −7 | −24 | −50 |
| EBIT | 138 | 340 | 595 | 332 | 697 | 1 532 | 786 | 1 006 | 1 437 | 1 041 | 1 612 | 1 608 | 1 504 | 1 276 | 1 131 |
| Net financials | 14 | −39 | 6 | 36 | 29 | 37 | −26 | −49 | 300 | −17 | 10 | −50 | −112 | 281 | −231 |
| Profit before tax | 152 | 301 | 601 | 369 | 725 | 1 569 | 760 | 957 | 1 738 | 1 025 | 1 622 | 1 558 | 1 392 | 1 557 | 899 |
| Tax | 43 | 84 | 168 | 104 | 196 | 421 | 188 | 228 | 398 | 239 | 357 | 343 | 307 | 342 | 199 |
| Net profit | 109 | 217 | 433 | 265 | 529 | 1 148 | 572 | 729 | 1 339 | 786 | 1 265 | 1 215 | 1 086 | 1 214 | 701 |
| Item | 2008 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 041 | 1 346 | 1 731 | 1 781 | 4 772 | 4 672 | 3 066 | 5 218 | 5 315 | 5 240 | 9 494 | 10 070 | 13 282 | 14 887 | 15 923 |
| Equity | — | 1 063 | 1 396 | 1 660 | 1 931 | 1 379 | 1 951 | 2 680 | 4 019 | 4 805 | 6 070 | 7 284 | 8 370 | 9 584 | 10 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 29 | 726 | 410 | 746 | 13 | 2 003 | 1 200 | 2 798 | 2 939 | 2 324 |
| Short-term debt | 310 | 283 | 336 | 121 | 2 824 | 3 264 | 389 | 2 129 | 550 | 422 | 1 421 | 1 586 | 2 114 | 2 364 | 3 314 |
| Total debt | 310 | 283 | 336 | 121 | 2 841 | 3 293 | 1 115 | 2 538 | 1 296 | 435 | 3 424 | 2 786 | 4 912 | 5 303 | 5 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EÅ Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torkel Tjelland | Chief Executive Officer | 0 companies |
| Eli Ågedal | Deputy Member | 0 companies |