| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +19% |
| Net profit | NOK 2,6M | +4% |
| Total assets | NOK 11,2M | +33% |
| Equity | NOK 8,1M | +48% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 54 | 510 | 1 262 | 525 | 412 | 1 750 | 350 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 12 | 10 | 0 |
| Staff expenses | −0 | −0 | −153 | −385 | −422 | −423 | −115 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 43 | 268 | 812 | −2 | −91 | 1 602 | 315 | −34 | −33 | −52 | −53 | −26 | −28 | −13 | −3 | −25 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 43 | 268 | 812 | −2 | −91 | 1 602 | 315 | −34 | −33 | −52 | −53 | −26 | −28 | −13 | −3 | −25 | −20 |
| Net financials | 0 | −140 | 348 | −181 | −330 | 105 | 1 146 | −1 300 | 645 | −416 | −662 | −1 319 | −179 | 490 | 504 | 2 210 | 2 808 | 2 653 |
| Profit before tax | 0 | −97 | 617 | 630 | −332 | 13 | 2 748 | −985 | 611 | −449 | −714 | −1 372 | −205 | 462 | 491 | 2 207 | 2 783 | 2 633 |
| Tax | −0 | 16 | 73 | 219 | 12 | −0 | 435 | 393 | −21 | −147 | −13 | −43 | −29 | −10 | −3 | 6 | 240 | −0 |
| Net profit | 0 | −113 | 544 | 411 | −344 | 13 | 2 312 | −1 378 | 632 | −302 | −701 | −1 328 | −176 | 471 | 494 | 2 202 | 2 543 | 2 633 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 540 | 3 332 | 4 084 | 3 375 | 4 203 | 6 923 | 7 295 | 6 662 | 9 020 | 8 693 | 6 160 | 4 536 | 5 035 | 5 553 | 7 840 | 8 424 | 11 172 |
| Equity | — | 71 | 615 | 1 026 | 682 | 696 | 3 008 | 1 630 | 2 262 | 1 960 | 1 259 | −69 | −245 | 227 | 720 | 2 922 | 5 465 | 8 098 |
| Long-term debt | 0 | 2 437 | 2 475 | 2 475 | 2 475 | 3 380 | 3 380 | 4 835 | 4 335 | 7 011 | 7 381 | 6 159 | 4 762 | 4 762 | 4 762 | 4 895 | 2 795 | 2 795 |
| Short-term debt | 0 | 31 | 242 | 582 | 217 | 127 | 535 | 830 | 65 | 49 | 53 | 71 | 19 | 47 | 71 | 23 | 163 | 278 |
| Total debt | 0 | 2 469 | 2 717 | 3 058 | 2 693 | 3 507 | 3 915 | 5 665 | 4 401 | 7 060 | 7 433 | 6 229 | 4 780 | 4 809 | 4 832 | 4 918 | 2 959 | 3 074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2006 | — | — |
OG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Frilseth | Deputy Member | 0 companies |
| Ole Grønvold | Chief Executive Officer | 0 companies |