| Revenue | NOK 88M | +0% |
| EBITDA | NOK 665K | +121% |
| Net profit | NOK -7,2M | +6% |
| Total assets | NOK 89,5M | -14% |
| Equity | NOK 17,1M | -30% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 115 990 | 103 669 | 134 809 | 87 989 | 88 019 |
| Staff expenses | −30 566 | −32 482 | −35 936 | −29 317 | −26 041 |
| EBITDA | 16 675 | 13 306 | 10 022 | −3 096 | 665 |
| Depreciation & amort. | −3 363 | −3 551 | −3 874 | −4 236 | −5 056 |
| EBIT | 13 312 | 9 755 | 6 148 | −7 332 | −4 391 |
| Net financials | −998 | −1 013 | −1 324 | −2 648 | −4 643 |
| Profit before tax | 12 314 | 8 742 | 4 824 | −9 980 | −9 034 |
| Tax | 2 645 | 1 771 | 973 | −2 289 | −1 835 |
| Net profit | 9 669 | 6 971 | 3 852 | −7 691 | −7 199 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 684 | 86 349 | 101 935 | 103 530 | 89 495 |
| Equity | 34 666 | 28 184 | 32 035 | 24 344 | 17 145 |
| Long-term debt | 4 442 | 3 070 | 3 460 | 1 171 | 0 |
| Short-term debt | 53 576 | 55 095 | 66 440 | 78 015 | 72 350 |
| Total debt | 58 018 | 58 165 | 69 900 | 79 186 | 72 350 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OE Deputy Member | Deputy Member | 2025 |
KF Deputy Member | Deputy Member | 2025 |
AR Observer | Observer | 2025 |
JK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
TL Deputy Member | Deputy Member | 2020 – 2025 |
JR Deputy Member | Deputy Member | 2020 – 2025 |
DE Chief Executive Officer | Chief Executive Officer | 2008 – 2023 |
TS Observer | Observer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cipax Industri Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lybekk | Deputy Member | 0 companies |
| Odd Erik Melby | Deputy Member | 0 companies |
| Jan Reidar Jørgensen | Deputy Member | 0 companies |
| Kristoffer Fjeld Langrind | Deputy Member | 0 companies |
| Andreas Rolander Burås | Observer | 0 companies |
| Dag Eirik Rogde Thomassen | Chief Executive Officer | 0 companies |
| Tore Sunde | Observer | 0 companies |
| John Kristian Skagestad | Chief Executive Officer | 0 companies |
| Mats Arne Joakim Svensson | Chairman | 0 companies |
| Erik Johan Lennart Persson | Board of Directors | 0 companies |
| Anna Marie Lena Ek Jonsson | Board of Directors | 0 companies |
| Vidar Ottesen | Board of Directors | 0 companies |
| Britt Ida Marilyn Lindh | Board of Directors | 0 companies |