| Revenue | NOK 21,5M | +39% |
| EBITDA | NOK -7,3M | -1113% |
| Net profit | NOK -7,7M | -636% |
| Total assets | NOK 20,2M | +24% |
| Equity | NOK -2,9M | -160% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 999 | 10 935 | 11 879 | 15 410 | 21 494 |
| Staff expenses | −3 233 | −4 202 | −4 024 | −5 294 | −4 555 |
| EBITDA | 2 403 | 1 446 | 440 | −598 | −7 256 |
| Depreciation & amort. | −653 | −682 | −165 | −354 | −443 |
| EBIT | 1 750 | 764 | 275 | −952 | −7 700 |
| Net financials | −218 | 105 | −36 | −100 | −42 |
| Profit before tax | 1 532 | 869 | 239 | −1 052 | −7 742 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 532 | 869 | 239 | −1 052 | −7 742 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 193 | 10 313 | 14 051 | 16 305 | 20 232 |
| Equity | 2 807 | 3 676 | 5 181 | 4 833 | −2 909 |
| Long-term debt | 863 | 2 773 | 177 | 0 | 2 500 |
| Short-term debt | 4 523 | 3 863 | 8 694 | 11 473 | 20 641 |
| Total debt | 5 386 | 6 636 | 8 870 | 11 473 | 23 141 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OA Chief Executive Officer | Chief Executive Officer | 2023 |
KM Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
VH Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Henaug | Chief Executive Officer | 0 companies |
| Ole Anders Kampelien | Chief Executive Officer | 0 companies |
| Kristin Moberg Blekastad | Deputy Member | 0 companies |
| Geir Harald Bjerkemo | Chairman | 0 companies |