| Revenue | NOK 10M | +18% |
| EBITDA | NOK 6,6M | +35% |
| Net profit | NOK -5,6M | +14% |
| Total assets | NOK 191,9M | -4% |
| Equity | NOK 2M | -22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 5 108 | 5 231 | 5 336 | 5 338 | 5 655 | 10 605 | 11 735 | 12 010 | 10 968 | 7 394 | 8 520 | 10 039 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 4 782 | 4 876 | 3 916 | 4 364 | 5 147 | 10 111 | 9 734 | 9 685 | 9 288 | 3 421 | 4 866 | 6 579 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −859 | −859 | −859 | −859 | −859 | −3 450 | −3 668 | −3 618 | −3 522 | −3 472 | −4 031 | −4 423 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 3 923 | 4 016 | 3 057 | 3 504 | 4 288 | 6 661 | 6 066 | 6 067 | 5 766 | −51 | 835 | 2 157 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −2 975 | −2 884 | −2 723 | −3 007 | −3 774 | −13 858 | −6 929 | −7 137 | −4 388 | −4 365 | −8 829 | −8 958 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 1 132 | 334 | 497 | 513 | −7 197 | −863 | −1 070 | 1 378 | −4 416 | −7 994 | −6 801 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −216 | 306 | −886 | −358 | −353 | 1 950 | 73 | 28 | 566 | −708 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 164 | 827 | 1 220 | 855 | 867 | −9 146 | −936 | −1 098 | 812 | −3 708 | −6 498 | −5 568 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 79 245 | 78 502 | 89 018 | 88 361 | 169 823 | 184 500 | 176 827 | 172 212 | 176 456 | 178 472 | 200 429 | 191 906 |
| Equity | — | — | — | — | — | — | 6 089 | 6 916 | 8 135 | 8 991 | 9 857 | −146 | −1 083 | −2 181 | −1 369 | −5 077 | 2 598 | 2 030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 68 243 | 66 799 | 80 031 | 77 905 | 157 873 | 181 303 | 177 827 | 173 950 | 177 202 | 176 144 | 186 814 | 179 893 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 913 | 4 787 | 852 | 1 466 | 2 093 | 3 343 | 83 | 442 | 623 | 7 406 | 11 017 | 9 982 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 73 156 | 71 586 | 80 883 | 79 371 | 159 966 | 184 646 | 177 910 | 174 392 | 177 824 | 183 549 | 197 830 | 189 876 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grensen 15 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anuj Kumar Mittal | Chairman | 0 companies |
| Jean-Baptiste Garcia | Board of Directors | 0 companies |
| Mark Robert Maduras | Board of Directors | 0 companies |
| Meta Sophia Beemer | Chairman | 0 companies |