| Revenue | NOK 55K | — |
| EBITDA | NOK 968 | +108% |
| Net profit | NOK -15K | -71% |
| Total assets | NOK 2,5M | +64% |
| Equity | NOK 985K | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 126 | 489 | 45 824 | 366 | 204 | 332 | 206 | 128 | 3 372 | 120 | 119 | 130 | 139 | 900 | 0 | 0 | 55 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −147 | 339 | 2 786 | −124 | −161 | −193 | 37 | −147 | 174 | 8 | 49 | 46 | 57 | 828 | −13 | −12 | 1 |
| Depreciation & amort. | −217 | −576 | −3 612 | −77 | −77 | −77 | −90 | −90 | −92 | −92 | −87 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −363 | −238 | −826 | −200 | −237 | −270 | −53 | −238 | 83 | −84 | −38 | 46 | 57 | 828 | −13 | −12 | 1 |
| Net financials | −705 | −602 | −862 | −484 | −395 | −374 | −373 | −330 | −235 | −155 | −113 | −113 | −140 | −110 | 0 | −0 | −21 |
| Profit before tax | −1 069 | −840 | −1 688 | −684 | −633 | −643 | −426 | −568 | −153 | −239 | −151 | −67 | −82 | 718 | −13 | −12 | −20 |
| Tax | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 233 | −3 | −3 | −4 |
| Net profit | −1 063 | −840 | −1 688 | −684 | −633 | −643 | −426 | −568 | −153 | −239 | −151 | −67 | −82 | 485 | −10 | −9 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 517 | 50 903 | 13 988 | 7 028 | 6 750 | 6 581 | 6 508 | 6 436 | 3 355 | 3 275 | 3 179 | 3 176 | 3 165 | 10 214 | 142 | 1 493 | 2 451 |
| Equity | −44 | −883 | −2 572 | −3 256 | −3 889 | −4 532 | −4 958 | −5 525 | −5 678 | −5 918 | −6 069 | −6 135 | −6 218 | 1 001 | 1 001 | 1 001 | 985 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 203 | 7 003 | 7 003 | 7 065 | 3 788 | 3 781 | 9 223 | 3 718 | 9 362 | 5 679 | −1 065 | 422 | 1 374 |
| Short-term debt | 10 515 | 10 018 | 2 770 | 3 080 | 3 435 | 4 110 | 4 463 | 4 896 | 5 246 | 5 411 | 25 | 5 594 | 21 | 3 535 | 206 | 70 | 92 |
| Total debt | 38 561 | 51 787 | 16 560 | 10 284 | 10 638 | 11 113 | 11 466 | 11 961 | 9 034 | 9 192 | 9 248 | 9 312 | 9 383 | 9 213 | −859 | 492 | 1 466 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deholt Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Tjelland | Chairman | 0 companies |