| Revenue | NOK 17K | -79% |
| EBITDA | NOK 39K | +1014% |
| Net profit | NOK -27K | -56% |
| Total assets | NOK 163K | -52% |
| Equity | NOK 121K | -62% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 629 | 2 700 | 2 372 | 2 235 | 2 047 | 1 665 | 1 514 | 1 520 | 1 148 | 911 | 978 | 202 | 80 | 83 | 17 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 140 | −947 | −1 060 | −1 141 | −1 171 | −1 178 | −1 082 | −1 061 | −722 | −551 | −588 | −63 | −17 | −9 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 221 | 211 | 239 | 278 | 202 | 210 | 175 | 176 | 130 | 147 | 144 | 13 | −60 | 3 | 39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −105 | −105 | −108 | −79 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −0 | 75 | −30 | −99 |
| EBIT | 0 | 0 | 0 | 0 | 116 | 106 | 131 | 199 | 131 | 139 | 105 | 105 | 59 | 76 | 73 | 13 | 16 | −27 | −60 |
| Net financials | 0 | 0 | 0 | 0 | 11 | 33 | 20 | 23 | 6 | −0 | −0 | 0 | 0 | 0 | −0 | 0 | 0 | 3 | 2 |
| Profit before tax | 0 | 0 | 0 | 0 | 127 | 139 | 151 | 222 | 137 | 139 | 104 | 105 | 59 | 76 | 73 | 13 | 16 | −24 | −58 |
| Tax | −0 | −0 | −0 | −0 | 37 | 35 | 38 | 89 | 47 | 34 | 31 | 26 | 12 | 15 | 11 | 6 | 21 | −7 | −31 |
| Net profit | 0 | 0 | 0 | 0 | 90 | 104 | 113 | 133 | 91 | 105 | 74 | 79 | 47 | 61 | 62 | 7 | −5 | −17 | −27 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 1 473 | 1 566 | 1 623 | 1 664 | 1 024 | 1 030 | 863 | 772 | 750 | 641 | 577 | 470 | 436 | 342 | 163 |
| Equity | — | — | — | — | 915 | 1 019 | 1 132 | 1 265 | 755 | 660 | 634 | 513 | 560 | 471 | 333 | 340 | 335 | 318 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 22 | 25 | 24 | 23 | 20 | 11 | 17 | 37 | 31 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 559 | 547 | 491 | 400 | 258 | 348 | 204 | 235 | 167 | 150 | 233 | 113 | 64 | −7 | 42 |
| Total debt | 0 | 0 | 0 | 0 | 559 | 547 | 491 | 400 | 269 | 370 | 229 | 259 | 190 | 170 | 244 | 130 | 101 | 24 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2006 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Møller | Deputy Member | 0 companies |
| Dag Trond Inge Merkesdal | Chief Executive Officer | 0 companies |