| Revenue | NOK 0 | — |
| EBITDA | NOK -23K | -138% |
| Net profit | NOK -96K | +52% |
| Total assets | NOK 3,2M | -1% |
| Equity | NOK -630K | -18% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −16 | −10 | −11 | −10 | −4 | −4 | −3 | −3 | 0 | −12 | −7 | −6 | −6 | −9 | −10 | −23 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −16 | −10 | −11 | −10 | −4 | −4 | −3 | −3 | 0 | −12 | −7 | −6 | −6 | −9 | −10 | −23 |
| Net financials | −91 | 0 | 0 | 0 | 0 | −2 | −0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 10 | −191 | −72 |
| Profit before tax | −104 | −16 | −10 | −11 | −10 | −6 | −4 | −3 | −3 | 0 | −12 | −7 | −6 | −6 | 1 | −201 | −96 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −104 | −16 | −10 | −11 | −10 | −6 | −4 | −3 | −3 | 0 | −12 | −7 | −6 | −6 | 1 | −201 | −96 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 044 | 3 028 | 3 017 | 3 006 | 2 996 | 2 990 | 2 986 | 2 983 | 2 990 | 2 990 | 2 987 | 2 990 | 2 984 | 3 076 | 3 279 | 3 269 | 3 246 |
| Equity | −240 | −256 | −266 | −277 | −287 | −293 | −297 | −300 | −303 | −303 | −316 | −323 | −329 | −335 | −334 | −535 | −630 |
| Long-term debt | 0 | 3 282 | 3 282 | 3 282 | 3 282 | 3 282 | 3 282 | 3 283 | 3 288 | 3 288 | 3 288 | 3 288 | 3 288 | 3 288 | 3 588 | 3 779 | 3 851 |
| Short-term debt | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 5 | 5 | 15 | 25 | 25 | 123 | 25 | 25 | 25 |
| Total debt | 3 284 | 3 284 | 3 283 | 3 283 | 3 283 | 3 283 | 3 283 | 3 283 | 3 293 | 3 293 | 3 303 | 3 313 | 3 313 | 3 410 | 3 613 | 3 804 | 3 876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rak- Holding As | Company | 50.0% | 50.0% | 2022 |
Einar Mårstad Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Mårstad | Deputy Member | 0 companies |
| Rino Andre Klaussen | Chairman | 0 companies |