| Revenue | NOK 45M | +120% |
| EBITDA | NOK -4,7M | -1001% |
| Net profit | NOK -4,7M | -1734% |
| Total assets | NOK 25,4M | +57% |
| Equity | NOK -8,8M | -819% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 287 | 27 859 | 36 765 | 34 328 | 52 711 | 20 506 | 13 907 | 16 244 | 34 441 | 26 214 | 20 397 | 44 950 |
| Staff expenses | −9 157 | −10 430 | −7 973 | −11 384 | −12 545 | −9 266 | −6 867 | −7 200 | −14 308 | −3 997 | −2 473 | −11 221 |
| EBITDA | 2 791 | 52 | 3 334 | 2 301 | −298 | −1 750 | −1 128 | −2 964 | −7 467 | 3 564 | 521 | −4 699 |
| Depreciation & amort. | −1 490 | −757 | −614 | −993 | −1 205 | −1 407 | −1 437 | −1 718 | −3 908 | −231 | −29 | −108 |
| EBIT | 1 301 | −705 | 2 720 | 1 309 | −1 503 | −3 157 | −2 565 | −4 682 | −11 375 | 3 334 | 492 | −4 807 |
| Net financials | −538 | −587 | −313 | −390 | −171 | 1 274 | −341 | −304 | −1 241 | −1 334 | −207 | 147 |
| Profit before tax | 762 | −1 291 | 2 407 | 919 | −1 674 | −1 883 | −2 906 | −4 987 | −12 616 | 2 000 | 285 | −4 660 |
| Tax | 136 | −357 | 681 | 253 | −443 | 84 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 626 | −934 | 1 726 | 665 | −1 231 | −1 967 | −2 906 | −4 987 | −12 616 | 2 000 | 285 | −4 660 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 825 | 10 631 | 16 221 | 17 302 | 26 794 | 14 389 | 13 510 | 11 717 | 3 715 | 3 418 | 16 218 | 25 396 |
| Equity | 2 658 | 1 724 | 3 450 | 4 115 | 2 884 | 5 471 | 2 598 | −678 | −13 294 | 936 | 1 222 | −8 789 |
| Long-term debt | 0 | 0 | 802 | 2 093 | 1 333 | 3 732 | 4 583 | 1 993 | 1 305 | 0 | 6 000 | 4 923 |
| Short-term debt | 9 723 | 7 429 | 11 968 | 11 094 | 22 577 | 5 186 | 6 329 | 10 402 | 15 703 | 2 482 | 8 996 | 29 261 |
| Total debt | 11 166 | 8 907 | 12 771 | 13 186 | 23 910 | 8 918 | 10 912 | 12 395 | 17 009 | 2 482 | 14 996 | 34 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trond Jordanger | Chief Executive Officer | 0 companies |
| Stig Helleland Erlandsen | Board of Directors | 0 companies |
| Morten Solland | Board of Directors | 0 companies |
| Bjørn Torkildsen | Chairman | 0 companies |