| Revenue | NOK 119K | -3% |
| EBITDA | NOK 83K | +4% |
| Net profit | NOK -4K | -164% |
| Total assets | NOK 2,4M | +8% |
| Equity | NOK 1M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 080 | 1 140 | 1 212 | 1 227 | 1 013 | 0 | 0 | 95 | 170 | 17 | 8 | 33 | 93 | 120 | 111 | 123 | 119 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 | −1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 969 | 1 000 | 1 060 | 1 064 | 841 | −47 | −44 | −30 | 121 | −15 | −24 | −34 | 57 | 80 | 68 | 79 | 83 |
| Depreciation & amort. | −0 | −185 | −185 | −185 | −185 | −83 | −12 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 784 | 815 | 875 | 879 | 758 | −59 | −56 | −43 | 108 | −15 | −24 | −34 | 57 | 80 | 68 | 79 | 83 |
| Net financials | 0 | −618 | −622 | −590 | −589 | −223 | 1 | 1 | 1 | 1 | 1 | 1 | −19 | −37 | −64 | −46 | −72 | −87 |
| Profit before tax | 0 | 166 | 192 | 285 | 290 | 536 | −58 | −56 | −42 | 109 | −14 | −23 | −53 | 19 | 16 | 22 | 8 | −5 |
| Tax | −0 | 47 | 54 | 80 | 81 | 150 | −22 | −15 | −198 | 28 | −2 | −4 | −12 | 4 | 10 | 5 | 2 | −1 |
| Net profit | 0 | 119 | 138 | 205 | 208 | 385 | −36 | −41 | 156 | 81 | −12 | −19 | −42 | 15 | 6 | 17 | 6 | −4 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 056 | 12 461 | 12 371 | 12 217 | 1 560 | 1 003 | 947 | 951 | 1 069 | 1 032 | 1 002 | 2 215 | 2 174 | 2 149 | 2 153 | 2 220 | 2 393 |
| Equity | — | 439 | 577 | 783 | 991 | 876 | 841 | 800 | 957 | 1 037 | 1 026 | 1 006 | 965 | 980 | 986 | 1 003 | 1 009 | 1 006 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 182 | 160 | 145 | 0 | 0 | 0 | 0 | 1 190 | 1 158 | 1 123 | 1 092 | 1 171 | 1 353 |
| Short-term debt | 0 | 89 | 84 | 111 | 119 | 502 | 2 | 2 | −6 | 32 | 6 | −4 | 60 | 37 | 39 | 58 | 39 | 35 |
| Total debt | 0 | 8 617 | 11 884 | 11 589 | 11 226 | 684 | 162 | 147 | −6 | 32 | 6 | −4 | 1 251 | 1 195 | 1 162 | 1 149 | 1 210 | 1 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
OA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ina Fosen | Chief Executive Officer | 0 companies |
| Ola Amundsen | Deputy Member | 0 companies |
| Thomas Solberg Amundsen | Chairman | 0 companies |