| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | -9% |
| Net profit | NOK -4K | -6% |
| Total assets | NOK 52K | -36% |
| Equity | NOK 50K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 999 | 1 025 | 200 | 48 | 2 402 | 908 | 188 | 223 | 180 | 100 | 120 | 300 | 75 | 0 | 21 | 0 | 0 |
| Staff expenses | −601 | −469 | −27 | 23 | −329 | −137 | −109 | −24 | −0 | −46 | −38 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | −432 | −58 | −22 | 299 | 188 | 14 | 33 | 124 | −5 | −17 | 92 | 16 | −6 | 20 | −4 | −4 |
| Depreciation & amort. | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −72 | −432 | −58 | −22 | 299 | 188 | 14 | 33 | 124 | −5 | −17 | 92 | 16 | −6 | 20 | −4 | −4 |
| Net financials | 12 | 2 | −9 | −6 | 11 | −0 | −0 | 0 | −0 | −0 | 0 | 5 | −0 | 0 | 0 | −0 | 0 |
| Profit before tax | −60 | −431 | −67 | −28 | 310 | 187 | 14 | 33 | 124 | −5 | −17 | 97 | 16 | −6 | 20 | −4 | −4 |
| Tax | 6 | −17 | −107 | −0 | 68 | 38 | 4 | −0 | 37 | 12 | −0 | 16 | 4 | −0 | 3 | −0 | −0 |
| Net profit | −66 | −413 | 40 | −28 | 242 | 149 | 10 | 33 | 87 | −18 | −17 | 81 | 13 | −6 | 17 | −4 | −4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 042 | 351 | 371 | 234 | 1 004 | 454 | 242 | 270 | 296 | 206 | 175 | 207 | 150 | 202 | 142 | 81 | 52 |
| Equity | 551 | 138 | 178 | 150 | 192 | 351 | 212 | 155 | 188 | 171 | 84 | 104 | 117 | 111 | 128 | 54 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 213 | 193 | 84 | 812 | 102 | 30 | 115 | 108 | 36 | 92 | 102 | 33 | 91 | 14 | 27 | 2 |
| Total debt | 492 | 213 | 193 | 84 | 812 | 102 | 30 | 115 | 108 | 36 | 92 | 102 | 33 | 91 | 14 | 27 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EM Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rene Meyer | Chief Executive Officer | 0 companies |
| Elin Marie Meyer | Deputy Member | 0 companies |
| Tommy Meyer | Chairman | 0 companies |