| Revenue | NOK 37,1M | +43% |
| EBITDA | NOK 5,4M | +879% |
| Net profit | NOK 4,4M | +1191% |
| Total assets | NOK 13,1M | +112% |
| Equity | NOK 2M | +35% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 767 | 3 633 | 3 656 | 3 797 | 4 103 | 3 969 | 3 998 | 4 100 | 5 566 | 25 856 | 37 051 |
| Staff expenses | −2 461 | −2 743 | −2 230 | −2 649 | −2 711 | −2 795 | −3 027 | −3 283 | −3 476 | −3 902 | −3 359 |
| EBITDA | 409 | −86 | 182 | −32 | 116 | −5 | −185 | −581 | 46 | −691 | 5 384 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −5 | −9 | −15 | −15 | −11 | −2 | −17 |
| EBIT | 404 | −91 | 177 | −37 | 111 | −14 | −200 | −595 | 35 | −692 | 5 366 |
| Net financials | 62 | 63 | 52 | 35 | 31 | 44 | 14 | 5 | 33 | 171 | 333 |
| Profit before tax | 466 | −28 | 229 | −2 | 143 | 30 | −186 | −590 | 67 | −521 | 5 699 |
| Tax | 127 | −24 | 50 | −9 | 26 | 10 | −41 | −123 | 25 | −114 | 1 255 |
| Net profit | 339 | −4 | 179 | 7 | 117 | 20 | −145 | −467 | 43 | −407 | 4 444 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 161 | 4 153 | 4 782 | 3 981 | 4 619 | 4 316 | 5 204 | 4 580 | 5 372 | 6 160 | 13 065 |
| Equity | 1 781 | 1 610 | 1 615 | 1 622 | 1 723 | 1 743 | 1 816 | 1 349 | 1 877 | 1 469 | 1 986 |
| Long-term debt | 292 | 207 | 199 | 190 | 211 | 221 | 242 | 119 | 281 | 167 | 313 |
| Short-term debt | 6 088 | 2 337 | 2 968 | 2 169 | 2 684 | 2 351 | 3 146 | 3 111 | 3 214 | 4 524 | 10 766 |
| Total debt | 6 380 | 2 543 | 3 167 | 2 359 | 2 896 | 2 572 | 3 388 | 3 231 | 3 495 | 4 691 | 11 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
DF Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Furuholmen Eiendom As | Company | 100.0% | 100.0% | 2024 |
FURUHOLMEN EIENDOM AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lid | Chief Executive Officer | 0 companies |
| Kjell Ivar Fjellestad | Chief Executive Officer | 0 companies |
| Dag Fjeldberg | Deputy Member | 0 companies |
| Lars Halvorsen | Chairman | 0 companies |
| Sindre Juel Berg | Board of Directors | 0 companies |