| Revenue | NOK 1,9M | +221% |
| EBITDA | NOK -4,1M | +8% |
| Net profit | NOK -4,2M | -140% |
| Total assets | NOK 91,7M | -1% |
| Equity | NOK 52M | -7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 886 | 10 051 | 9 980 | 1 456 | 1 380 | 1 619 | 1 758 | 1 677 | 679 | 796 | 1 517 | 4 034 | 1 641 | 1 534 | 3 856 | 584 | 1 872 |
| Staff expenses | −1 398 | −2 023 | −2 623 | −2 922 | −3 006 | −2 907 | −2 956 | −3 227 | −2 269 | −2 392 | −2 727 | −2 598 | −2 608 | −3 480 | −3 557 | −3 860 | −4 874 |
| EBITDA | −1 292 | 3 693 | 2 500 | −2 522 | −2 809 | −2 585 | −2 077 | −3 370 | −7 592 | −2 331 | −2 488 | 339 | −1 392 | −3 224 | −3 149 | −4 508 | −4 149 |
| Depreciation & amort. | −72 | −1 687 | −1 904 | −14 | −18 | −6 | −5 | −5 | −6 | −0 | −0 | −0 | −2 | −14 | −14 | −14 | −14 |
| EBIT | −1 364 | 2 006 | 596 | −2 536 | −2 827 | −2 591 | −2 083 | −3 375 | −7 598 | −2 331 | −2 488 | 339 | −1 395 | −3 238 | −3 163 | −4 522 | −4 163 |
| Net financials | 24 130 | −2 823 | 5 721 | 4 696 | −457 | −240 | −1 107 | −1 227 | 2 000 | 7 105 | −5 613 | −1 293 | −15 | 2 011 | −538 | 14 919 | −1 |
| Profit before tax | 22 766 | −817 | 6 317 | 2 160 | −3 284 | −2 831 | −3 190 | −4 603 | −5 598 | 4 773 | −8 100 | −953 | −1 409 | −1 227 | −3 700 | 10 397 | −4 164 |
| Tax | −0 | 432 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 22 766 | −1 249 | 6 336 | 2 160 | −3 284 | −2 831 | −3 190 | −4 603 | −5 598 | 4 773 | −8 100 | −953 | −1 409 | −1 227 | −3 700 | 10 397 | −4 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 738 | 157 858 | 163 674 | 110 630 | 104 547 | 106 532 | 101 641 | 100 961 | 97 881 | 103 326 | 88 620 | 87 949 | 83 164 | 87 854 | 87 095 | 92 525 | 91 705 |
| Equity | 64 974 | 44 677 | 51 013 | 70 791 | 67 507 | 64 677 | 53 487 | 61 704 | 56 106 | 60 879 | 50 388 | 49 434 | 48 025 | 46 798 | 43 097 | 56 146 | 51 982 |
| Long-term debt | 10 000 | 0 | 0 | 0 | 10 000 | 10 000 | 12 827 | 2 763 | 7 779 | 8 319 | 9 340 | 7 982 | 8 133 | 9 250 | 7 623 | 7 412 | 22 575 |
| Short-term debt | 46 764 | 39 502 | 47 467 | 29 839 | 27 039 | 31 855 | 35 327 | 36 494 | 33 996 | 34 128 | 28 892 | 30 533 | 27 006 | 31 807 | 36 375 | 28 966 | 17 148 |
| Total debt | 56 764 | 113 181 | 112 660 | 39 839 | 37 039 | 41 855 | 48 154 | 39 257 | 41 775 | 42 447 | 38 233 | 38 515 | 35 139 | 41 057 | 43 998 | 36 378 | 39 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ksu Eiendom As | Company | 90.0% | 90.0% | 2024 |
Utbygging Møre As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Fladseth | Chief Executive Officer | 0 companies |
| Magnus Ingolf Gundersen | Board of Directors | 0 companies |
| Pål Erik Forsnes | Board of Directors | 0 companies |
| Bjørn Skare | Chairman | 0 companies |
| Kurt Åge Ellingvåg | Board of Directors | 0 companies |
| Frank Robert Eriksen | Board of Directors | 0 companies |
| Ida Skogsholm Forsnes | Board of Directors | 0 companies |
| Brede Skogsholm Forsnes | Board of Directors | 0 companies |
| Pål Forsnes | Chairman | 0 companies |