| Revenue | NOK 5M | -11% |
| EBITDA | NOK 37K | -66% |
| Net profit | NOK -545K | -31% |
| Total assets | NOK 3,8M | -27% |
| Equity | NOK 158K | -77% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 456 | 7 752 | 7 591 | 5 656 | 5 021 |
| Staff expenses | −3 049 | −2 961 | −3 563 | −2 493 | −2 072 |
| EBITDA | 586 | 833 | 725 | 107 | 37 |
| Depreciation & amort. | −255 | −270 | −286 | −254 | −248 |
| EBIT | 331 | 563 | 439 | −148 | −212 |
| Net financials | −295 | −255 | −249 | −269 | −333 |
| Profit before tax | 36 | 308 | 190 | −417 | −545 |
| Tax | −0 | 3 | 56 | −0 | −0 |
| Net profit | 36 | 305 | 134 | −417 | −545 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 829 | 5 984 | 5 891 | 5 144 | 3 777 |
| Equity | 684 | 989 | 1 122 | 704 | 158 |
| Long-term debt | 4 521 | 4 180 | 3 840 | 3 556 | 3 269 |
| Short-term debt | 625 | 816 | 929 | 884 | 349 |
| Total debt | 5 145 | 4 995 | 4 769 | 4 441 | 3 618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.2% | 5.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Mørk Erlandsøn | Chief Executive Officer | 0 companies |
| Tommy Sørlie | Board of Directors | 0 companies |
| Helge Bjørge | Chairman | 0 companies |
| Jon Arild Kravdal | Board of Directors | 0 companies |