| Revenue | NOK 0 | — |
| EBITDA | NOK -6,5M | -2% |
| Net profit | NOK -6,7M | +5% |
| Total assets | NOK 709,4M | +55% |
| Equity | NOK 88,6M | -7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 997 | 4 988 | 5 159 | 6 462 | 10 727 | 10 468 | 8 806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 512 | 3 018 | 2 807 | 4 099 | 7 275 | 7 013 | 4 313 | −1 466 | −132 | −886 | −958 | −211 | −61 | −46 | −2 221 | −6 432 | −6 549 |
| Depreciation & amort. | −0 | −1 059 | −1 109 | −1 243 | −1 343 | −1 434 | −1 246 | −1 180 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 454 | 1 908 | 1 564 | 2 756 | 5 841 | 5 767 | 3 133 | −1 466 | −132 | −886 | −958 | −211 | −61 | −46 | −2 221 | −6 432 | −6 549 |
| Net financials | 0 | −4 005 | −3 749 | −4 051 | −4 047 | −4 289 | −3 340 | −5 570 | −1 027 | −4 437 | −2 815 | −2 853 | −2 604 | 107 011 | 793 | 2 359 | −615 | −134 |
| Profit before tax | 0 | −2 551 | −1 840 | −2 487 | −1 291 | 1 552 | 2 427 | −2 437 | −2 494 | −4 568 | −3 700 | −3 810 | −2 814 | 106 949 | 748 | 138 | −7 047 | −6 683 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 551 | −1 840 | −2 487 | −1 291 | 1 552 | 2 427 | −2 437 | −2 494 | −4 568 | −3 700 | −3 810 | −2 814 | 106 949 | 748 | 138 | −7 047 | −6 683 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 63 869 | 73 749 | 75 816 | 81 796 | 87 709 | 84 697 | 100 241 | 39 388 | 77 379 | 79 662 | 76 358 | 74 699 | 184 274 | 191 784 | 290 423 | 457 895 | 709 434 |
| Equity | — | 2 879 | 4 038 | 1 552 | 261 | 1 813 | 4 240 | 11 806 | 9 313 | 4 776 | 1 075 | −2 735 | −5 549 | 101 400 | 102 148 | 102 286 | 95 239 | 88 556 |
| Long-term debt | 0 | 59 105 | 0 | 0 | 0 | 81 098 | 77 325 | 84 706 | 29 691 | 72 000 | 77 200 | 78 321 | 80 241 | 82 873 | 89 635 | 187 841 | 361 282 | 617 650 |
| Short-term debt | 0 | 1 885 | 1 660 | 3 240 | 3 185 | 4 798 | 3 131 | 3 729 | 384 | 603 | 1 387 | 773 | 8 | 1 | 1 | 296 | 1 375 | 3 228 |
| Total debt | 0 | 60 990 | 69 711 | 74 265 | 81 535 | 85 896 | 80 456 | 88 435 | 30 075 | 72 603 | 78 587 | 79 093 | 80 249 | 82 874 | 89 636 | 188 137 | 362 657 | 620 878 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mocom As | Company | 47.2% | 47.2% | 2024 |
Nøsted Eiendom As | Company | 15.8% | 15.8% | 2024 |
Nøstex As | Company | 15.8% | 15.8% | 2024 |
Gapge As | Company | 14.0% | 14.0% | 2024 |
Viberaka As | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Jarmann As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rosenvinge | Board of Directors | 0 companies |
| Jan Sigurd Wøien | Board of Directors | 0 companies |
| Jan Erik Hansen | Chairman | 0 companies |