| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +24% |
| Net profit | NOK 18K | +1351% |
| Total assets | NOK 975K | -15% |
| Equity | NOK 375K | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 946 | 668 | 80 | 27 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −77 | 356 | 586 | 13 | −10 | 239 | −18 | −14 | −13 | −9 | −13 | −15 | −14 | −8 | −11 | −17 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −77 | 356 | 586 | 13 | −10 | 239 | −18 | −14 | −13 | −9 | −13 | −15 | −14 | −8 | −11 | −17 | −13 |
| Net financials | −206 | −379 | −118 | −79 | −95 | −27 | 3 | 1 | 1 | 0 | 1 | 2 | 0 | 0 | 0 | 16 | 31 |
| Profit before tax | −283 | −22 | 468 | −66 | −105 | 212 | −16 | −13 | −12 | −9 | −12 | −13 | −13 | −8 | −10 | −1 | 18 |
| Tax | −79 | −6 | 131 | −18 | −29 | 59 | −4 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | 4 | −0 | −0 |
| Net profit | −204 | −16 | 337 | −47 | −76 | 153 | −12 | −13 | −12 | −9 | −12 | −13 | −13 | −8 | −15 | −1 | 18 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 376 | 5 956 | 2 385 | 2 249 | 2 219 | 510 | 454 | 443 | 432 | 440 | 472 | 486 | 495 | 484 | 511 | 1 141 | 975 |
| Equity | 515 | 499 | 836 | 788 | 313 | 465 | 454 | 441 | 429 | 420 | 407 | 395 | 382 | 373 | 359 | 357 | 375 |
| Long-term debt | 6 537 | 0 | 0 | 0 | 1 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 600 |
| Short-term debt | 6 324 | 52 | 20 | 25 | 538 | 45 | 0 | 1 | 3 | 20 | 64 | 92 | 113 | 111 | 152 | 184 | 0 |
| Total debt | 12 861 | 5 457 | 1 549 | 1 461 | 1 906 | 45 | 0 | 1 | 3 | 20 | 64 | 92 | 113 | 111 | 152 | 784 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøle Vekst As | Company | 50.0% | 50.0% | 2022 |
Escama As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Imre Pirisi | Deputy Member | 0 companies |
| Eirik Bøle | Chairman | 0 companies |