| Revenue | NOK 0 | — |
| EBITDA | NOK -2,1M | -4% |
| Net profit | NOK -1,2M | -144% |
| Total assets | NOK 3,7M | -97% |
| Equity | NOK 2,5M | -32% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 655 | 0 | 0 | 3 070 | 4 000 | 3 079 | 3 157 | 2 740 | 2 653 | 2 721 | 1 531 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 904 | −0 | −0 | −4 474 | −3 883 | −2 134 | −4 | −0 | −0 | −0 | −0 | −1 541 | −1 655 | −1 735 | −1 721 |
| EBITDA | 23 | 0 | 0 | −1 766 | −213 | 571 | 2 212 | 2 184 | 1 654 | 2 078 | 1 093 | −2 003 | −1 962 | −2 012 | −2 091 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −4 | −9 | −4 |
| EBIT | 23 | 0 | 0 | −1 766 | −213 | 571 | 2 212 | 2 184 | 1 654 | 2 078 | 1 093 | −2 005 | −1 966 | −2 020 | −2 094 |
| Net financials | 788 | 0 | 0 | 2 682 | 4 347 | 3 044 | 4 232 | 11 222 | −356 | −3 | 38 267 | 85 190 | 16 739 | 4 744 | 903 |
| Profit before tax | 812 | 0 | 0 | 917 | 4 135 | 3 615 | 6 444 | 13 406 | 1 298 | 2 075 | 39 359 | 83 184 | 14 773 | 2 724 | −1 191 |
| Tax | 229 | −0 | −0 | 186 | 1 436 | 914 | 829 | 1 013 | 286 | 456 | 299 | −0 | −0 | −0 | −0 |
| Net profit | 583 | 0 | 0 | 731 | 2 699 | 2 701 | 5 615 | 12 392 | 1 012 | 1 618 | 39 060 | 83 184 | 14 773 | 2 724 | −1 191 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 240 | — | — | 12 245 | 14 805 | 19 013 | 24 604 | 43 998 | 31 768 | 25 227 | 56 962 | 106 440 | 86 512 | 116 331 | 3 654 |
| Equity | 2 598 | — | — | 2 441 | 2 440 | 5 141 | 4 457 | 13 849 | 14 861 | 10 480 | 43 540 | 48 149 | 945 | 3 669 | 2 502 |
| Long-term debt | 1 223 | 0 | 0 | 7 770 | 8 132 | 9 811 | 17 125 | 19 987 | 9 721 | 8 259 | 12 752 | 57 956 | 62 294 | 0 | 0 |
| Short-term debt | 1 419 | 0 | 0 | 2 035 | 4 233 | 4 060 | 3 023 | 10 162 | 7 186 | 6 488 | 671 | 335 | 23 273 | 112 662 | 1 153 |
| Total debt | 2 642 | 0 | 0 | 9 805 | 12 365 | 13 871 | 20 148 | 30 149 | 16 906 | 14 748 | 13 422 | 58 291 | 85 567 | 112 662 | 1 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ccpartner As | Company | 25.5% | 25.5% | 2024 |
S.J.Ø Invest As | Company | 23.0% | 23.0% | 2024 |
Gixxer1k As | Company | 7.7% | 7.7% | 2024 |
Tb Venture As | Company | 7.7% | 7.7% | 2024 |
Braate Consulting As | Company | 7.7% | 7.7% | 2024 |
Ellis Investment As | Company | 7.2% | 7.2% | 2024 |
Belisarius Invest As | Company | 5.3% | 5.3% | 2024 |
B.J.N Invest As | Company | 4.8% | 4.8% | 2024 |
Lemkotir As | Company | 3.8% | 3.8% | 2024 |
Mothe Invest As | Company | 2.5% | 2.5% | 2024 |
Fea As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Jone Østebrøt | Chief Executive Officer | 0 companies |
| Olav Ellestad | Board of Directors | 0 companies |
| Frank Jarle Berg | Chairman | 0 companies |