| Revenue | NOK 158K | +19% |
| EBITDA | NOK 49K | +1357% |
| Net profit | NOK 51K | +1378% |
| Total assets | NOK 81K | +299% |
| Equity | NOK -221K | +19% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 939 | 757 | 140 | 83 | 185 | 608 | 1 633 | 1 565 | 949 | 96 | 35 | 235 | 95 | 139 | 103 | 133 | 158 |
| Staff expenses | −0 | −518 | −352 | 37 | −4 | −1 | −1 | −315 | −950 | −965 | −9 | −15 | −1 | −1 | −0 | −5 | −4 | −6 |
| EBITDA | 0 | 55 | −120 | 65 | −66 | −59 | 261 | 838 | 186 | −348 | −139 | −183 | 19 | −70 | −16 | −34 | −4 | 49 |
| Depreciation & amort. | −0 | −19 | −19 | −16 | −20 | −20 | −14 | −3 | −17 | −74 | −68 | −68 | −23 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 36 | −139 | 49 | −86 | −79 | 247 | 835 | 168 | −422 | −207 | −251 | −4 | −70 | −16 | −34 | −4 | 49 |
| Net financials | 0 | 6 | 2 | 0 | 1 | −4 | −1 | −9 | −22 | −19 | −15 | −8 | −1 | 1 | 1 | −0 | −0 | 2 |
| Profit before tax | 0 | 41 | −138 | 50 | −85 | −84 | 246 | 827 | 146 | −441 | −221 | −259 | −5 | −69 | −15 | −35 | −4 | 51 |
| Tax | −0 | 3 | −3 | −0 | −0 | −0 | 8 | 222 | 35 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 38 | −134 | 50 | −85 | −84 | 238 | 605 | 111 | −411 | −221 | −259 | −5 | −69 | −15 | −35 | −4 | 51 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 331 | 90 | 144 | 107 | 188 | 245 | 1 307 | 1 204 | 606 | 421 | 275 | 46 | 16 | 25 | 57 | 20 | 81 |
| Equity | — | 117 | −18 | 32 | 47 | −37 | 200 | 635 | 746 | 335 | 114 | −145 | −150 | −219 | −234 | −269 | −273 | −221 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 213 | 107 | 112 | 60 | 225 | 44 | 672 | 428 | 271 | 307 | 420 | 196 | 235 | 259 | 325 | 293 | 303 |
| Total debt | 0 | 214 | 107 | 112 | 60 | 225 | 44 | 672 | 458 | 271 | 307 | 420 | 196 | 235 | 259 | 325 | 293 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.5% | 27.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Hubred | Deputy Member | 0 companies |
| Børge Furu | Chairman | 0 companies |