| Revenue | NOK 14M | -8% |
| EBITDA | NOK 873K | +472% |
| Net profit | NOK 685K | +355% |
| Total assets | NOK 4,8M | +13% |
| Equity | NOK 1,1M | -4% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 255 | 15 123 | 16 551 | 15 242 | 14 033 |
| Staff expenses | −6 329 | −6 916 | −7 471 | −6 902 | −6 071 |
| EBITDA | 514 | 1 069 | 271 | 153 | 873 |
| Depreciation & amort. | −53 | −43 | −38 | −43 | −58 |
| EBIT | 462 | 1 026 | 233 | 109 | 815 |
| Net financials | 17 | 38 | 47 | 73 | 52 |
| Profit before tax | 479 | 1 063 | 280 | 183 | 867 |
| Tax | 99 | 230 | 54 | 32 | 182 |
| Net profit | 380 | 834 | 226 | 151 | 685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 461 | 4 917 | 5 186 | 4 211 | 4 771 |
| Equity | 728 | 761 | 987 | 1 138 | 1 093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 733 | 4 156 | 4 199 | 3 073 | 3 677 |
| Total debt | 3 733 | 4 156 | 4 199 | 3 073 | 3 677 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Chief Executive Officer | Chief Executive Officer | 2026 |
ØJ Chief Executive Officer | Chief Executive Officer | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andersen | Chief Executive Officer | 0 companies |
| Øyvind Johansen | Chief Executive Officer | 0 companies |
| Morten Johansen | Chairman | 0 companies |
| Kim Andreas Tolnes Berge | Board of Directors | 0 companies |